K-Bro Linen Inc.
TSX:KBL.TO · Toronto Stock Exchange
+$0.00 today
Vol 0.01M · Avg 0.02M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $18.0M -3.8% | $18.7M +6.3% | $17.6M +350.8% | $3.9M -55.1% | $8.7M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $49.9M +48.1% | $33.7M +23.4% | $27.3M +4.7% | $26.1M -3.0% | $26.9M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $1.6M +2.2% | $1.6M +25.1% | $1.3M +1192.8% | $97.0K -23.0% | $126.0K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $2.7M +41.7% | $1.9M +6.6% | $1.8M +0.4% | $1.8M -3.2% | $1.8M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$8.1M -83.3% | -$4.4M +27.9% | -$6.1M -8.8% | -$5.6M +1.6% | -$5.7M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$2.2M -27.3% | -$1.8M +82.4% | -$10.0M -699.5% | -$1.2M +85.8% | -$8.8M | $592.6M | $1.3B | $626.2M |
| Inventory | -$7.8M -2331.0% | -$319.0K +87.8% | -$2.6M -388.1% | -$536.0K -88.7% | -$284.0K | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $4.6M +732.6% | -$731.0K -123.5% | $3.1M +81.6% | $1.7M -64.6% | $4.8M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$2.7M -69.4% | -$1.6M -147.3% | $3.4M +160.7% | -$5.5M -283.3% | -$1.4M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$1.4M +7.7% | -$1.5M -81.9% | -$833.0K -671.3% | -$108.0K -289.5% | $57.0K | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $62.7M +25.5% | $50.0M +21.8% | $41.0M +56.9% | $26.1M -18.0% | $31.9M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$15.0M +22.2% | -$19.3M -61.3% | -$12.0M -4.6% | -$11.5M -9.2% | -$10.5M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$192.8M -248.8% | -$55.3M -148.1% | -$22.3M -67609.1% | $33.0K | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 -100.0% | $858.0K +274.4% | -$492.0K -794.5% | -$55.0K +84.7% | -$360.0K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$208.2M -184.2% | -$73.2M -113.8% | -$34.3M -199.9% | -$11.4M -8.9% | -$10.5M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $113.7M +112.4% | $53.5M +113.4% | $25.1M +12394.6% | -$204.0K +92.4% | -$2.7M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $75.6M | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 +100.0% | -$4.0M +39.2% | -$6.5M | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$14.1M -11.4% | -$12.7M +1.6% | -$12.9M -0.1% | -$12.9M -0.5% | -$12.8M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$15.7M -47.7% | -$10.6M -13.4% | -$9.4M | $0 +100.0% | -$7.2M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $159.4M +507.7% | $26.2M +805.8% | -$3.7M +71.6% | -$13.1M +42.2% | -$22.7M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$34.0K -105.4% | $626.0K +219.4% | $196.0K +372.2% | -$72.0K -1540.0% | $5.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $13.9M +290.7% | $3.6M +10.7% | $3.2M +111.1% | $1.5M +216.8% | -$1.3M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $47.7M +55.7% | $30.6M +5.5% | $29.0M +97.8% | $14.7M -31.4% | $21.4M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Calian Group Ltd.
TSX:CGY.TO
$914.53M
GDI Integrated Facility Services Inc.
GDI.TO
$860.68M
Diversified Royalty Corp.
TSX:DIV.TO
$846.06M
Dexterra Group Inc.
TSX:DXT.TO
$805.79M
Aduro Clean Technologies Inc.
ACT.CN
$673.53M
Wajax Corporation
TSX:WJX.TO
$650.57M
Chorus Aviation Inc.
TSX:CHR.TO
$570.65M
Firan Technology Group Corporation
TSX:FTG.TO
$536.19M
Anaergia Inc.
TSX:ANRG.TO
$440.89M
Velan Inc.
TSX:VLN.TO
$345.59M
SEC Filings
Recent regulatory filings
No filings found.
Does KBL.TO generate free cash flow?
K-Bro Linen Inc. (KBL.TO) generated $47.67M of free cash flow in fiscal 2025.
How much operating cash flow does KBL.TO produce?
Operating cash flow was $62.71M, before capital expenditures of $15.04M.
Explore More
Continue the stock analysis
Jump to another research area for this company.