K-Bro Linen Inc.
TSX:KBL.TO · Toronto Stock Exchange
+$0.00 today
Vol 0.01M · Avg 0.02M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:KBL.TO · Revenue to Net Income
Key Ratios
Analysis
$554.9M of revenue converted into $19.5M of net income for the selected period. Gross margin is 51.2% and net margin is 3.5%, showing how much revenue survives after costs and taxes. EPS is $1.57, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $506.8M +35.6% | $373.6M +16.4% | $320.9M +16.0% | $276.6M +23.5% | $224.0M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $409.1M +717.6% | $50.0M -75.8% | $206.4M +388.3% | $42.3M +14.2% | $37.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $97.7M -69.8% | $323.6M +182.6% | $114.5M -51.1% | $234.3M +25.3% | $187.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 19.3% -67.3pp | 86.6% +50.9pp | 35.7% -49.0pp | 84.7% +1.2pp | 83.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $265.0M +37.1% | $193.3M +15.3% | $167.6M -10.7% | $187.6M +37.4% | $136.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $58.1M -79.9% | $288.8M +398.5% | $57.9M -74.1% | $224.0M +30.9% | $171.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $49.9M +48.1% | $33.7M +23.4% | $27.3M +4.5% | $26.1M -3.0% | $26.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $89.4M +30.1% | $68.8M +21.8% | $56.5M +54.7% | $36.5M -14.7% | $42.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 17.6% -0.8pp | 18.4% +0.8pp | 17.6% +4.4pp | 13.2% -5.9pp | 19.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $39.6M +13.7% | $34.8M +22.1% | $28.5M +207.3% | $9.3M -40.0% | $15.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 7.8% -1.5pp | 9.3% +0.4pp | 8.9% +5.5pp | 3.4% -3.5pp | 6.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 -100.0% | $3.8M +29.2% | $3.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $16.4M +45.9% | $11.2M +71.2% | $6.6M +71.6% | $3.8M +29.2% | $3.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$14.9M -38.7% | -$10.7M -91.1% | -$5.6M -13.8% | -$4.9M -45.7% | -$3.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $24.7M +2.6% | $24.0M +5.1% | $22.9M +320.0% | $5.4M -56.4% | $12.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 4.9% -1.6pp | 6.4% -0.7pp | 7.1% +5.2pp | 2.0% -3.6pp | 5.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $6.7M +25.0% | $5.3M +1.4% | $5.3M +241.7% | $1.5M -59.4% | $3.8M | $1.3B | -$1.6B | $745.2M |
| Net Income | $18.0M -3.8% | $18.7M +6.3% | $17.6M +350.8% | $3.9M -55.1% | $8.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | 3.5% -1.5pp | 5.0% -0.5pp | 5.5% +4.1pp | 1.4% -2.5pp | 3.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 -14.6% | $2 +7.9% | $2 +345.9% | $0 -54.9% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 -14.7% | $2 +7.9% | $2 +355.6% | $0 -55.6% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $11.8M +12.8% | $10.5M -1.7% | $10.7M +0.1% | $10.7M +0.5% | $10.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $11.9M +12.7% | $10.6M -1.6% | $10.7M -0.0% | $10.7M +0.5% | $10.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Calian Group Ltd.
TSX:CGY.TO
$914.53M
GDI Integrated Facility Services Inc.
GDI.TO
$860.68M
Diversified Royalty Corp.
TSX:DIV.TO
$846.06M
Dexterra Group Inc.
TSX:DXT.TO
$805.79M
Aduro Clean Technologies Inc.
ACT.CN
$673.53M
Wajax Corporation
TSX:WJX.TO
$650.57M
Chorus Aviation Inc.
TSX:CHR.TO
$570.65M
Firan Technology Group Corporation
TSX:FTG.TO
$536.19M
Anaergia Inc.
TSX:ANRG.TO
$440.89M
Velan Inc.
TSX:VLN.TO
$345.59M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does KBL.TO generate?
K-Bro Linen Inc. (KBL.TO) reported $506.78M of revenue in fiscal 2025.
Is KBL.TO profitable?
K-Bro Linen Inc. (KBL.TO) reported $17.99M of net income, with a net margin of 3.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.