International Petroleum Corporation
TSX:IPCO.TO · Toronto Stock Exchange
-$1.52 today
Vol 0.24M · Avg 0.17M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:IPCO.TO · Revenue to Net Income
Key Ratios
Analysis
$718.7M of revenue converted into $25.2M of net income for the selected period. Gross margin is 15.9% and net margin is 3.6%, showing how much revenue survives after costs and taxes. EPS is $0.22, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $772.1M -15.5% | $913.2M +6.9% | $853.9M -24.4% | $1.1B +52.4% | $741.0M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $644.0M -8.4% | $703.0M +43.1% | $491.3M +3.0% | $477.0M -4.1% | $497.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $128.1M -39.0% | $210.2M -42.0% | $362.6M -44.4% | $652.3M +167.4% | $243.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 16.6% -6.4pp | 23.0% -19.4pp | 42.5% -15.3pp | 57.8% +24.8pp | 32.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $16.8M +4.5% | $16.1M -13.0% | $18.5M +27.8% | $14.4M +16.8% | $12.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $33.3M +8.7% | $30.6M +47.2% | $20.8M +44.1% | $14.4M +16.8% | $12.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $129.8M -6.4% | $138.6M +24.5% | $111.3M -17.2% | $134.4M +2.8% | $130.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | $218.1M -29.7% | $310.0M -15.1% | $365.3M -41.1% | $620.3M +99.2% | $311.4M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 28.2% -5.7pp | 33.9% -8.8pp | 42.8% -12.1pp | 54.9% +12.9pp | 42.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $94.8M -47.2% | $179.5M -47.5% | $341.8M -46.2% | $635.1M +181.4% | $225.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 12.3% -7.4pp | 19.7% -20.4pp | 40.0% -16.2pp | 56.2% +25.8pp | 30.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $3.2M -82.2% | $17.7M -2.7% | $18.2M +161.5% | $7.0M +2642.5% | $254.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $42.0M +16.9% | $35.9M +40.1% | $25.6M +23.9% | $20.7M -15.1% | $24.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$48.5M -10.3% | -$44.0M +61.2% | -$113.5M -330.2% | -$26.4M +83.4% | -$159.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $46.3M -65.8% | $135.5M -40.6% | $228.3M -50.9% | $465.1M +177.3% | $167.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 6.0% -8.8pp | 14.8% -11.9pp | 26.7% -14.4pp | 41.2% +18.6pp | 22.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $17.4M -47.8% | $33.3M -39.8% | $55.4M -56.5% | $127.4M +487.6% | $21.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | $28.9M -71.7% | $102.2M -40.9% | $173.0M -48.8% | $337.7M +131.2% | $146.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 3.7% -7.4pp | 11.2% -9.1pp | 20.3% -9.6pp | 29.9% +10.2pp | 19.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 -68.3% | $1 -35.9% | $1 -44.3% | $2 +144.7% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 -67.9% | $1 -36.7% | $1 -43.1% | $2 +144.6% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $112.2M -9.6% | $124.1M -8.2% | $135.1M -10.0% | $150.1M -3.4% | $155.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $112.2M -11.2% | $126.3M -6.7% | $135.3M -9.8% | $150.0M -5.3% | $158.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Tidewater Midstream and Infrastructure Ltd.
TSX:TWM.TO
$7.20B
Tamarack Valley Energy Ltd.
TSX:TVE.TO
$5.78B
Baytex Energy Corp.
TSX:BTE.TO
$4.09B
Enerflex Ltd.
TSX:EFX.TO
$4.01B
Paramount Resources Ltd.
TSX:POU.TO
$3.95B
Freehold Royalties Ltd.
TSX:FRU.TO
$2.66B
TerraVest Industries Inc.
TSX:TVK.TO
$2.55B
Parex Resources Inc.
TSX:PXT.TO
$2.33B
Birchcliff Energy Ltd.
TSX:BIR.TO
$1.71B
Advantage Energy Ltd.
TSX:AAV.TO
$1.65B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does IPCO.TO generate?
International Petroleum Corporation (IPCO.TO) reported $772.09M of revenue in fiscal 2025.
Is IPCO.TO profitable?
International Petroleum Corporation (IPCO.TO) reported $28.94M of net income, with a net margin of 3.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.