Intermap Technologies Corporation
TSX:IMP.TO · Toronto Stock Exchange
+$0.08 today
Vol 0.05M · Avg 0.15M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:IMP.TO · Revenue to Net Income
Key Ratios
Analysis
$7.7M of revenue converted into -$8.5M of net income for the selected period. Gross margin is -98.6% and net margin is -132.8%, showing how much revenue survives after costs and taxes. EPS is $-0.13, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $10.6M -40.1% | $17.6M +184.6% | $6.2M -8.8% | $6.8M +17.2% | $5.8M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $14.7M +16.6% | $12.6M +62.6% | $7.7M +174.5% | $2.8M -3.9% | $2.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | -$4.1M -180.7% | $5.1M +429.2% | -$1.5M -138.7% | $4.0M +38.7% | $2.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | -38.6% -67.4pp | 28.7% +53.5pp | -24.8% -83.3pp | 58.5% +9.1pp | 49.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 | $0 +100.0% | -$3.0K -100.0% | $7.4M +16.7% | $6.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $2.8M +13.0% | $2.5M +39.7% | $1.8M -80.3% | $9.2M +31.6% | $7.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.4M +27.8% | $1.1M -7.3% | $1.2M -33.6% | $1.8M +0.7% | $1.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$5.2M -242.4% | $3.6M +251.6% | -$2.4M +30.4% | -$3.5M -128.1% | -$1.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -49.1% -69.8pp | 20.7% +59.5pp | -38.8% +12.1pp | -50.8% -24.7pp | -26.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$6.9M -372.9% | $2.5M +175.9% | -$3.3M +35.7% | -$5.2M -26.7% | -$4.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -65.6% -80.0pp | 14.4% +68.4pp | -54.0% +22.6pp | -76.6% -5.8pp | -70.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $50.0K +13.6% | $44.0K +1000.0% | $4.0K -33.3% | $6.0K +100.0% | $3.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $104.0K +16.9% | $89.0K +45.9% | $61.0K +7.0% | $57.0K -6.6% | $61.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $244.0K +412.8% | -$78.0K +73.8% | -$298.0K -263.4% | -$82.0K -110.6% | $770.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$6.7M -371.6% | $2.5M +167.6% | -$3.6M +31.1% | -$5.3M -58.4% | -$3.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -63.3% -77.3pp | 14.0% +72.8pp | -58.8% +19.0pp | -77.8% -20.2pp | -57.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $22.0K | $0 -100.0% | $57.0K +1525.0% | -$4.0K -122.2% | $18.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$6.7M -372.5% | $2.5M +166.5% | -$3.7M +29.9% | -$5.3M -57.4% | -$3.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | -63.5% -77.5pp | 14.0% +73.7pp | -59.7% +18.0pp | -77.7% -19.9pp | -57.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 -305.2% | $0 +155.7% | -$0 +39.8% | -$0 -33.3% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 -320.0% | $0 +151.9% | -$0 +39.8% | -$0 -33.3% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $61.8M +34.5% | $46.0M +19.5% | $38.4M +16.4% | $33.0M +22.1% | $27.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $61.8M +22.3% | $50.5M +31.4% | $38.4M +15.2% | $33.4M +23.4% | $27.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
WonderFi Technologies Inc.
WNDR.TO
$239.93M
Xtract One Technologies Inc.
TSX:XTRA.TO
$163.75M
NameSilo Technologies Corp.
URL.CN
$129.24M
Haivision Systems Inc.
TSX:HAI.TO
$127.09M
Alithya Group Inc.
TSX:ALYA.TO
$94.83M
Sylogist Ltd.
TSX:SYZ.TO
$85.61M
Thinkific Labs Inc.
TSX:THNC.TO
$84.26M
Minehub Technologies Inc.
MHUB.V
$59.16M
01 Quantum Inc.
ONE.V
$57.90M
NTG Clarity Networks Inc.
NCI.V
$35.52M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does IMP.TO generate?
Intermap Technologies Corporation (IMP.TO) reported $10.57M of revenue in fiscal 2025.
Is IMP.TO profitable?
Intermap Technologies Corporation (IMP.TO) reported -$6,712,000.00 of net income, with a net margin of -63.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.