iFabric Corp.
TSX:IFA.TO · Toronto Stock Exchange
+$0.12 today
Vol 0.03M · Avg 0.06M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $1.6M -3.6% | $1.6M +196.8% | -$1.7M -272.6% | -$452.5K -119.1% | $2.4M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $232.1K +0.0% | $232.1K +54.5% | $150.2K +14.9% | $130.7K +45.0% | $90.1K | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$166.6K -133.2% | $501.5K +147.7% | -$1.1M -395.4% | -$212.1K -173.4% | $289.0K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $283.1K -48.4% | $548.0K +322.4% | $129.8K -72.6% | $473.0K +2050.4% | $22.0K | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$10.6M -159.0% | -$4.1M -1548.4% | -$249.3K +96.9% | -$8.2M -62.2% | -$5.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$3.5M -18.1% | -$3.0M -369.2% | -$638.6K -13.1% | -$564.4K +71.9% | -$2.0M | $592.6M | $1.3B | $626.2M |
| Inventory | -$800.2K -16.7% | -$685.6K -586.9% | -$99.8K +98.4% | -$6.3M -5248.1% | $123.1K | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$1.7M -233.4% | $1.3M +138.7% | $547.3K +229.9% | -$421.4K -136.0% | $1.2M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$4.6M -966.5% | -$427.8K -634.7% | -$58.2K +93.0% | -$829.8K +80.7% | -$4.3M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $3.6M +78.4% | $2.0M -19.7% | $2.5M +84449.8% | $2.9K -90.1% | $29.8K | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$5.2M -1808.8% | $301.8K -63.8% | $833.8K +110.2% | -$8.2M -269.6% | -$2.2M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$247.1K -166.1% | -$92.9K +50.8% | -$188.8K +22.2% | -$242.8K +4.2% | -$253.4K | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 -100.0% | $40.0K -20.6% | $50.4K | $0 | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$247.1K -367.4% | -$52.9K +61.8% | -$138.4K +43.0% | -$242.8K +4.2% | -$253.4K | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $5.3M +2566.6% | -$214.7K +4.6% | -$225.1K -491.2% | -$38.1K +18.0% | -$46.4K | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 -100.0% | $190.0K +137.5% | $80.0K -99.3% | $11.8M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$2.9M -93025.4% | -$3.2K -101.5% | $210.7K +879.5% | $21.5K +101.7% | -$1.3M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $2.4M +1196.2% | -$214.7K -1389.0% | -$14.4K -134.4% | $41.9K -99.6% | $10.5M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $191.3K -57.7% | $452.2K +352.1% | -$179.3K -139.4% | $455.7K +287.7% | -$242.7K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$2.9M -242.0% | -$835.8K -142.9% | $1.9M +124.5% | -$8.0M -202.8% | $7.7M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$5.4M -2686.6% | $208.9K -67.6% | $645.0K +107.6% | -$8.5M -241.6% | -$2.5M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Imaflex Inc.
IFX.V
$121.89M
Canlan Ice Sports Corp.
TSX:ICE.TO
$61.35M
Westport Fuel Systems Inc.
TSX:WPRT.TO
$53.75M
Dorel Industries Inc.
TSX:DII-B.TO
$51.93M
Unisync Corp.
UNI.TO
$44.68M
First Hydrogen Corp.
FHYD.V
$30.63M
Goodfood Market Corp.
FOOD.TO
$18.91M
NEXE Innovations Inc.
NEXE.V
$14.11M
Emerge Commerce Ltd.
ECOM.V
$11.21M
GreenPower Motor Company Inc.
GPV.V
$6.40M
SEC Filings
Recent regulatory filings
No filings found.
Does IFA.TO generate free cash flow?
iFabric Corp. (IFA.TO) generated -$5,403,968.00 of free cash flow in fiscal 2025.
How much operating cash flow does IFA.TO produce?
Operating cash flow was -$5,156,910.00, before capital expenditures of $247,058.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.