Hydro One Limited
TSX:H.TO · Toronto Stock Exchange
+$0.24 today
Vol 2.56M · Avg 1.34M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $1.3B +15.8% | $1.2B +6.5% | $1.1B +3.3% | $1.1B +8.8% | $965.0M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $1.1B +4.2% | $1.1B +7.0% | $996.0M +3.1% | $966.0M +4.8% | $922.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $76.0M -45.7% | $140.0M +5.3% | $133.0M -48.8% | $260.0M +68.8% | $154.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 | $0 | $0 | $0 | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $53.0M -78.7% | $249.0M -1.2% | $252.0M +313.1% | $61.0M -39.0% | $100.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$253.0M -172.0% | -$93.0M +1.1% | -$94.0M -34.3% | -$70.0M -216.7% | $60.0M | $592.6M | $1.3B | $626.2M |
| Inventory | -$1.0M -116.7% | $6.0M +160.0% | -$10.0M -233.3% | -$3.0M -400.0% | $1.0M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $23.0M +228.6% | $7.0M -58.8% | $17.0M -37.0% | $27.0M +140.9% | -$66.0M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $284.0M -13.7% | $329.0M -2.9% | $339.0M +216.8% | $107.0M +1.9% | $105.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $116.0M +250.6% | -$77.0M -42.6% | -$54.0M +29.9% | -$77.0M -1062.5% | $8.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $2.7B +6.4% | $2.5B +5.1% | $2.4B +6.7% | $2.3B +5.2% | $2.1B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$3.0B -5.8% | -$2.8B -19.7% | -$2.3B -12.4% | -$2.1B -0.7% | -$2.1B | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $16.0M | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$261.0M | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$203.0M +37.0% | -$322.0M -49.8% | -$215.0M -1753.8% | $13.0M +62.5% | $8.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$3.5B -11.8% | -$3.1B -16.3% | -$2.7B -29.8% | -$2.1B -0.5% | -$2.1B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $1.4B -27.6% | $2.0B +267.8% | $544.0M +12.9% | $482.0M +41.3% | $341.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 -100.0% | $3.0M | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$788.0M -6.1% | -$743.0M -6.1% | -$700.0M -5.7% | -$662.0M -5.2% | -$629.0M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$24.0M +4.0% | -$25.0M -56.3% | -$16.0M +20.0% | -$20.0M -33.3% | -$15.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $636.0M -48.4% | $1.2B +816.9% | -$172.0M +12.7% | -$197.0M +35.0% | -$303.0M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$167.0M -126.2% | $637.0M +241.2% | -$451.0M -4410.0% | -$10.0M +95.4% | -$217.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$275.0M -0.4% | -$274.0M -509.0% | $67.0M -61.5% | $174.0M +123.1% | $78.0M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Fortis Inc.
TSX:FTS.TO
$40.32B
Emera Incorporated
TSX:EMA.TO
$22.31B
Emera Incorporated
TSX:EMA-PC.TO
$17.90B
Brookfield Infrastructure Partners L.P.
TSX:BIP-UN.TO
$17.79B
AltaGas Ltd.
TSX:ALA.TO
$16.59B
Brookfield Infrastructure Partners L.P.
TSX:BIP-PE.TO
$11.90B
Capital Power Corporation
TSX:CPX.TO
$11.41B
Canadian Utilities Limited
TSX:CU.TO
$10.64B
Brookfield Infrastructure Corporation
TSX:BIPC.TO
$6.84B
SEC Filings
Recent regulatory filings
No filings found.
Does H.TO generate free cash flow?
Hydro One Limited (H.TO) generated -$275,000,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does H.TO produce?
Operating cash flow was $2.69B, before capital expenditures of $2.97B.
Explore More
Continue the stock analysis
Jump to another research area for this company.