goeasy Ltd.
TSX:GSY.TO · Toronto Stock Exchange
+$2.20 today
Vol 0.39M · Avg 0.30M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$178.4M -163.0% | $283.1M +14.2% | $247.9M +76.9% | $140.2M -42.8% | $244.9M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $82.2M -2.0% | $83.9M -2.8% | $86.3M +6.2% | $81.3M +3.1% | $78.9M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$29.0M -215.7% | -$9.2M -424.1% | -$1.8M +82.6% | -$10.0M -448.0% | -$1.8M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $8.2M -39.4% | $13.5M +4.6% | $12.9M +28.7% | $10.1M +13.3% | $8.9M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$163.4M -252.7% | $107.0M +146.1% | $43.5M +314.7% | -$20.3M -160.9% | $33.2M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $129.0K +101.1% | -$11.7M -130.5% | -$5.1M -4.1% | -$4.9M -165.3% | -$1.8M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 -100.0% | $4.9M | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$76.0M -190.7% | $83.8M +316.6% | $20.1M +419.1% | -$6.3M -255.1% | $4.1M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$87.6M -351.1% | $34.9M +22.7% | $28.4M +303.8% | -$13.9M -145.0% | $31.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$574.2M +39.4% | -$947.8M -9.9% | -$862.1M -21.9% | -$707.1M -59.6% | -$443.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$854.6M -82.0% | -$469.4M +0.8% | -$473.2M +6.5% | -$505.9M -541.4% | -$78.9M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$22.2M -121.9% | -$10.0M +42.4% | -$17.4M +37.7% | -$27.9M -1.6% | -$27.4M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 -100.0% | $32.6M +111.6% | -$281.0M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 +100.0% | -$40.0M -252.6% | -$11.3M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 -100.0% | $22.7M +304.2% | $5.6M -77.9% | $25.4M -76.7% | $109.2M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$15.7M -71.5% | -$9.2M -12.7% | -$8.1M +75.1% | -$32.6M -66.1% | -$19.6M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$22.2M -730.9% | $3.5M +129.9% | -$11.7M +72.3% | -$42.5M +79.8% | -$210.6M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $982.7M +46.3% | $671.5M +6.6% | $630.0M +10.4% | $570.4M +150.1% | $228.1M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $2.4M -66.1% | $6.9M +21.7% | $5.7M -90.6% | $60.6M -64.4% | $170.2M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$113.9M -308.6% | -$27.9M | $0 +100.0% | -$61.0M +2.1% | -$62.3M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$87.3M -20.0% | -$72.8M -19.4% | -$60.9M -18.1% | -$51.6M -37.7% | -$37.5M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$1.9M +63.2% | -$5.1M +35.0% | -$7.8M -112.7% | $61.5M +14743.5% | $414.0K | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $781.9M +36.5% | $572.7M +1.0% | $566.9M +11.5% | $508.5M +70.1% | $298.9M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$94.9M -188.8% | $106.8M +30.4% | $81.9M +305.7% | -$39.8M -522.5% | $9.4M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$876.8M -82.9% | -$479.4M +2.3% | -$490.6M +8.1% | -$533.8M -402.0% | -$106.3M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Bitfarms Ltd.
BITF.TO
$4.67B
EQB Inc.
TSX:EQB.TO
$4.60B
Sprott Inc.
TSX:SII.TO
$4.49B
First National Financial Corporation
FN.TO
$2.88B
Trisura Group Ltd.
TSX:TSU.TO
$2.03B
Cymbria Corporation
TSX:CYB.TO
$1.94B
Guardian Capital Group Limited
GCG-A.TO
$1.67B
Guardian Capital Group Limited
GCG.TO
$1.58B
Propel Holdings Inc.
TSX:PRL.TO
$951.37M
ECN Capital Corp.
ECN.TO
$873.37M
SEC Filings
Recent regulatory filings
No filings found.
Does GSY.TO generate free cash flow?
goeasy Ltd. (GSY.TO) generated -$876,814,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does GSY.TO produce?
Operating cash flow was -$854,618,000.00, before capital expenditures of $22.20M.
Explore More
Continue the stock analysis
Jump to another research area for this company.