GreenFirst Forest Products Inc.
TSX:GFP.TO · Toronto Stock Exchange
+$0.17 today
Vol 0.00M · Avg 0.00M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:GFP.TO · Revenue to Net Income
Key Ratios
Analysis
$292.3M of revenue converted into -$120.4M of net income for the selected period. Gross margin is -3.1% and net margin is -42.4%, showing how much revenue survives after costs and taxes. EPS is $-5.28, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $303.5M +7.3% | $282.9M -30.9% | $409.6M -8.2% | $446.3M +134.3% | $190.5M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $300.0M +8.8% | $275.7M -34.7% | $422.1M +4.7% | $403.2M +148.5% | $162.2M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $3.6M -60.6% | $9.0M +172.7% | -$12.4M -128.9% | $43.1M +52.5% | $28.2M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 1.2% -2.0pp | 3.2% +6.2pp | -3.0% -12.7pp | 9.7% -5.2pp | 14.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $15.4M +27.5% | $12.1M -42.5% | $21.0M -13.4% | $24.3M +3.9% | $23.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $87.7M +1070.8% | $7.5M -78.7% | $35.1M +82.1% | $19.3M -16.6% | $23.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $15.2M -7.9% | $16.5M -1.3% | $16.7M -18.0% | $20.4M +237.1% | $6.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$69.0M -1398.8% | $5.3M +117.2% | -$30.9M -203.7% | $29.8M +11188.6% | $264.0K | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -22.7% -24.6pp | 1.9% +9.4pp | -7.5% -14.2pp | 6.7% +6.5pp | 0.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$84.1M -24866.8% | -$337.0K +99.3% | -$47.6M -393.7% | $16.2M +217.6% | $5.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -27.7% -27.6pp | -0.1% +11.5pp | -11.6% -15.3pp | 3.6% +1.0pp | 2.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $339.0K -92.8% | $4.7M +590.7% | $677.0K -52.0% | $1.4M +6304.5% | $22.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $9.8M +62.8% | $6.0M +115.1% | $2.8M -73.6% | $10.5M +70.7% | $6.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$18.5M -9.7% | -$16.8M -502.9% | -$2.8M +90.2% | -$28.6M -70.7% | -$16.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$102.6M -497.4% | -$17.2M +65.9% | -$50.4M -955.2% | -$4.8M +59.0% | -$11.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -33.8% -27.7pp | -6.1% +6.2pp | -12.3% -11.2pp | -1.1% +5.0pp | -6.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$3.8M -184.6% | $4.5M +380.8% | -$1.6M -146.7% | -$643.0K +68.3% | -$2.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$98.8M -110.0% | -$47.1M -0.1% | -$47.0M -1037.9% | -$4.1M +57.0% | -$9.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | -32.6% -15.9pp | -16.6% -5.2pp | -11.5% -10.6pp | -0.9% +4.1pp | -5.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$4 -66.7% | -$3 -169.1% | -$1 -1038.5% | -$0 +29.0% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$4 -66.7% | -$3 -171.9% | -$1 -1033.4% | -$0 +29.4% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $22.7M +26.1% | $18.0M -62.8% | $48.5M +0.0% | $48.5M -38.4% | $78.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $22.7M +26.1% | $18.0M -63.1% | $48.8M +0.0% | $48.8M -38.0% | $78.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Kuya Silver Corporation
KUYA.CN
$120.37M
Fortune Minerals Limited
TSX:FT.TO
$103.66M
Eastern Platinum Limited
TSX:ELR.TO
$85.49M
Astra Exploration Inc.
ASTR.V
$76.42M
Eskay Mining Corp.
ESK.V
$71.83M
Royal Road Minerals Limited
RYR.V
$58.89M
Sterling Metals Corp.
SAG.V
$38.34M
Foremost Clean Energy Ltd.
FAT.CN
$33.56M
Canfor Pulp Products Inc.
CFX.TO
$33.27M
Novo Resources Corp.
NVO.TO
$23.05M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does GFP.TO generate?
GreenFirst Forest Products Inc. (GFP.TO) reported $303.55M of revenue in fiscal 2025.
Is GFP.TO profitable?
GreenFirst Forest Products Inc. (GFP.TO) reported -$98,844,000.00 of net income, with a net margin of -32.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.