Geodrill Limited
TSX:GEO.TO · Toronto Stock Exchange
-$0.04 today
Vol 0.00M · Avg 0.02M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:GEO.TO · Revenue to Net Income
Key Ratios
Analysis
$184.5M of revenue converted into -$7.4M of net income for the selected period. Gross margin is 13.9% and net margin is -4.2%, showing how much revenue survives after costs and taxes. EPS is $-0.16, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $188.2M +31.5% | $143.1M +9.6% | $130.5M -5.8% | $138.6M +20.3% | $115.2M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $155.0M +43.0% | $108.4M +8.4% | $100.0M +1.9% | $98.0M +15.2% | $85.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $33.2M -4.3% | $34.7M +13.4% | $30.6M -24.6% | $40.6M +34.8% | $30.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 17.6% -6.6pp | 24.2% +0.8pp | 23.4% -5.8pp | 29.3% +3.1pp | 26.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $19.6M +17.7% | $16.6M +10.1% | $15.1M +16.7% | $13.0M +15.3% | $11.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $19.6M +19.5% | $16.4M -22.5% | $21.1M +70.0% | $12.4M +10.6% | $11.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $17.6M +37.6% | $12.8M +15.4% | $11.1M +10.8% | $10.0M +11.4% | $9.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $31.2M +0.2% | $31.2M +51.6% | $20.6M -46.4% | $38.4M +30.2% | $29.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 16.6% -5.2pp | 21.8% +6.0pp | 15.7% -11.9pp | 27.7% +2.1pp | 25.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $13.6M -25.7% | $18.3M +93.5% | $9.4M -66.6% | $28.3M +38.5% | $20.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 7.2% -5.6pp | 12.8% +5.5pp | 7.2% -13.2pp | 20.4% +2.7pp | 17.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $55.3K -3.3% | $57.2K | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.1M +5.6% | $1.1M +16.1% | $927.1K +34.2% | $690.8K +5.6% | $654.2K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $3.5M +442.6% | -$1.0M -9.9% | -$927.1K -34.2% | -$690.8K -5.6% | -$654.2K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $17.1M -1.1% | $17.3M +102.6% | $8.5M -69.2% | $27.6M +39.6% | $19.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 9.1% -3.0pp | 12.1% +5.5pp | 6.5% -13.4pp | 19.9% +2.8pp | 17.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $19.0M +131.5% | $8.2M +72.4% | $4.8M -45.4% | $8.7M +53.5% | $5.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$1.6M -116.8% | $9.3M +137.3% | $3.9M -79.4% | $18.9M +33.8% | $14.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | -0.8% -7.3pp | 6.5% +3.5pp | 3.0% -10.7pp | 13.6% +1.4pp | 12.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 -116.4% | $0 +150.0% | $0 -80.5% | $0 +32.3% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 -116.4% | $0 +144.5% | $0 -79.6% | $0 +29.0% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $47.2M +0.2% | $47.1M -3.5% | $48.8M +5.3% | $46.3M +2.8% | $45.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $47.2M -0.6% | $47.4M -0.5% | $47.7M +1.5% | $47.0M +3.7% | $45.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Doubleview Gold Corp.
DBG.V
$610.36M
Foraco International S.A.
TSX:FAR.TO
$270.83M
Global Atomic Corporation
TSX:GLO.TO
$225.67M
Laramide Resources Ltd.
TSX:LAM.TO
$198.73M
Greenland Resources Inc.
MOLY.NE
$190.47M
Graphite One Inc.
GPH.V
$174.24M
Cornish Metals Inc.
CUSN.V
$169.36M
Nicola Mining Inc.
NIM.V
$138.16M
Frontier Lithium Inc.
FL.V
$127.79M
CanAlaska Uranium Ltd.
CVV.V
$110.06M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does GEO.TO generate?
Geodrill Limited (GEO.TO) reported $188.15M of revenue in fiscal 2025.
Is GEO.TO profitable?
Geodrill Limited (GEO.TO) reported -$1,553,072.00 of net income, with a net margin of -0.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.