Goodfellow Inc.
TSX:GDL.TO · Toronto Stock Exchange
+$0.01 today
Vol 0.00M · Avg 0.00M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $7.1M -46.6% | $13.4M -9.0% | $14.7M -55.1% | $32.7M -13.6% | $37.8M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $11.9M +24.4% | $9.6M +11.1% | $8.6M +11.7% | $7.7M +5.4% | $7.3M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $2.5M -47.6% | $4.7M +2273.6% | -$216.0K -101.8% | $12.0M -5.1% | $12.7M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 | $0 | $0 | $0 | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$18.8M +21.9% | -$24.1M -199.5% | $24.2M +748.4% | -$3.7M +75.9% | -$15.5M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $1.1M +138.6% | -$2.9M -127.2% | $10.7M +1013.3% | -$1.2M -109.2% | $12.8M | $592.6M | $1.3B | $626.2M |
| Inventory | -$13.2M +59.8% | -$32.8M -337.4% | $13.8M +651.3% | -$2.5M +90.0% | -$25.0M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$7.6M -166.5% | $11.4M +730.2% | $1.4M +185.0% | -$1.6M +10.4% | -$1.8M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $810.0K +240.3% | $238.0K +113.8% | -$1.7M -210.5% | $1.6M +205.7% | -$1.5M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $3.0M +168.2% | -$4.4M -1.6% | -$4.3M +80.9% | -$22.7M -1670.6% | $1.4M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $3.2M +469.8% | -$868.0K -102.0% | $43.0M +65.2% | $26.0M -21.8% | $33.3M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$3.6M +76.8% | -$15.7M -309.0% | -$3.8M +21.4% | -$4.9M -257.3% | -$1.4M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $20.0K -96.5% | $576.0K +291.8% | $147.0K +226.7% | $45.0K +55.2% | $29.0K | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$589.0K -202.3% | $576.0K +2204.0% | $25.0K +247.1% | -$17.0K -325.0% | -$4.0K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$4.2M +73.1% | -$15.7M -327.8% | -$3.7M +24.5% | -$4.9M -263.0% | -$1.3M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $17.0M +428.8% | -$5.2M +3.4% | -$5.3M -167.5% | -$2.0M +56.1% | -$4.6M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$1.4M -54.0% | -$892.0K -95.6% | -$456.0K -714.3% | -$56.0K | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$5.0M +21.1% | -$6.4M +25.3% | -$8.5M -10.8% | -$7.7M -5.9% | -$7.3M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$5.8M | $0 +100.0% | -$5.3M -7.3% | -$5.0M +77.3% | -$22.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $4.8M +138.7% | -$12.4M +13.3% | -$14.3M +2.7% | -$14.7M +56.4% | -$33.8M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$5.3M | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$1.5M +94.7% | -$29.0M -216.1% | $25.0M +289.2% | $6.4M +439.5% | -$1.9M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$424.0K +97.4% | -$16.6M -142.3% | $39.1M +85.2% | $21.1M -33.8% | $31.9M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Pulsar Helium Inc.
PLSR.V
$273.39M
Arras Minerals Corp.
ARK.V
$211.60M
Western Forest Products Inc.
TSX:WEF.TO
$197.44M
Prospector Metals Corp.
PPP.V
$146.84M
Lithium Chile Inc.
LITH.V
$140.63M
Wallbridge Mining Company Limited
TSX:WM.TO
$122.26M
Cartier Resources Inc.
ECR.V
$116.00M
Rock Tech Lithium Inc.
RCK.V
$104.40M
Blue Lagoon Resources Inc.
BLLG.CN
$104.07M
Largo Inc.
TSX:LGO.TO
$76.50M
SEC Filings
Recent regulatory filings
No filings found.
Does GDL.TO generate free cash flow?
Goodfellow Inc. (GDL.TO) generated -$424,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does GDL.TO produce?
Operating cash flow was $3.21M, before capital expenditures of $3.63M.
Explore More
Continue the stock analysis
Jump to another research area for this company.