Gunnison Copper Corp
TSX:GCU.TO · Toronto Stock Exchange
+$0.01 today
Vol 0.25M · Avg 1.23M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 4 periods
| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|
| Net Income | $8.5M +129.3% | -$29.0M -183.0% | $34.9M +150.1% | -$69.7M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $163.0K -40.3% | $273.0K -15.0% | $321.0K +33.2% | $241.0K | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $326.0K -39.3% | $537.0K +270.3% | $145.0K -84.3% | $924.0K | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$721.0K -199.4% | $725.0K +705.6% | $90.0K +126.3% | -$342.0K | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $9.0K -40.0% | $15.0K -94.6% | $278.0K -20.3% | $349.0K | $592.6M | $1.3B | $626.2M |
| Inventory | -$767.0K -291.8% | $400.0K +440.5% | $74.0K +108.4% | -$877.0K | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$16.0K -105.6% | $286.0K +168.1% | -$420.0K -231.3% | $320.0K | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $53.0K +120.8% | $24.0K -84.8% | $158.0K +217.9% | -$134.0K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$15.9M -194.9% | $16.8M +133.9% | -$49.5M -189.4% | $55.4M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$7.6M +28.2% | -$10.7M +24.2% | -$14.1M -4.6% | -$13.4M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$24.2M -840.6% | -$2.6M -116.3% | -$1.2M +52.9% | -$2.5M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$29.4M -661.1% | $5.2M +65362.5% | $8.0K +122.2% | -$36.0K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$30.4M -1238.4% | $2.7M +326.4% | -$1.2M +53.9% | -$2.6M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $0 -100.0% | $3.0M | $0 +100.0% | -$165.0K | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 -100.0% | $23.2M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $40.2M +631.6% | $5.5M +1151.6% | -$522.0K -452.7% | $148.0K | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $40.2M +373.1% | $8.5M +1726.3% | -$522.0K -102.2% | $23.2M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $3.0K -57.1% | $7.0K +170.0% | -$10.0K -134.5% | $29.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $2.1M +319.6% | $509.0K +103.3% | -$15.3M -310.4% | $7.2M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$31.8M -140.5% | -$13.2M +13.3% | -$15.2M +4.5% | -$16.0M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Bear Creek Mining Corporation
BCM.V
$321.83M
Hot Chili Limited
HCH.V
$311.16M
Element 29 Resources Inc.
ECU.V
$228.54M
Minaurum Gold Inc.
MGG.V
$196.76M
Southern Silver Exploration Corp.
SSV.V
$189.84M
Golconda Gold Ltd.
GG.V
$170.65M
Sanu Gold Corp.
SANU.CN
$142.48M
Fury Gold Mines Limited
TSX:FURY.TO
$133.09M
Highland Copper Company Inc.
HI.V
$125.49M
FPX Nickel Corp.
FPX.V
$112.05M
SEC Filings
Recent regulatory filings
No filings found.
Does GCU.TO generate free cash flow?
Gunnison Copper Corp (GCU.TO) generated -$31,803,000.00 of free cash flow in fiscal 2024.
How much operating cash flow does GCU.TO produce?
Operating cash flow was -$7,648,000.00, before capital expenditures of $24.16M.
Explore More
Continue the stock analysis
Jump to another research area for this company.