NG Energy International Corp.
TSX:GASX.TO · Toronto Stock Exchange
+$0.01 today
Vol 0.09M · Avg 0.39M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $6.8M |
| Receivables | $17.1M |
| Inventory | $282.3K |
| Other Current | $53.0M |
| Total Current Assets | $77.2M |
| PP&E (Net) | $147.2M |
| Long-term Investments | $40.9K |
| Tax Assets | $11.2M |
| Other Non-current | $4.6M |
| Total Non-current Assets | $163.1M |
| Total Assets | $240.3M |
Analysis
Selected assets total $240.3M for Latest. The largest visible component is PP&E (Net) at $147.2M, about 61.3% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $6.8M -16.4% | $8.2M +532.4% | $1.3M -81.4% | $7.0M +19.0% | $5.8M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $17.1M +149.4% | $6.8M +93.2% | $3.5M +731.0% | $426.7K +985.1% | $39.3K | $533.8M | $399.4M | -$1.7B |
| Inventory | $282.3K +70.9% | $165.2K -51.9% | $343.7K | $0 | $0 | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $52.3M +148.5% | $21.0M +1226.9% | $1.6M -43.2% | $2.8M | $0 | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $77.2M +108.2% | $37.1M +387.2% | $7.6M -28.7% | $10.7M +63.4% | $6.5M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $147.2M +124.8% | $65.5M -25.5% | $87.9M +29.0% | $68.2M +468.5% | $12.0M | $1.2B | $1.5B | $687.8M |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $0 | $0 | $0 | $0 | $0 | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $40.9K | $0 -100.0% | $8.0M +300.0% | $2.0M -14.2% | $2.3M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $11.2M | $0 | $0 | $0 | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $4.6M -57.6% | $10.9M +221.1% | $3.4M +45.3% | $2.3M +1.2% | $2.3M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $163.1M +113.5% | $76.4M -23.0% | $99.2M +36.9% | $72.5M +336.2% | $16.6M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $240.3M +111.8% | $113.5M +6.2% | $106.9M +28.5% | $83.1M +259.2% | $23.1M | $13.3B | $11.9B | $10.6B |
| Account Payables | $11.6M +28.1% | $9.1M +126.7% | $4.0M +40.4% | $2.8M +38.1% | $2.1M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $47.5M +110.5% | $22.6M +2148.9% | $1.0M -73.3% | $3.8M +25.8% | $3.0M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 | $0 | $0 | $0 | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 | $0 | $0 | $0 | $0 | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $39.4M +290.5% | $10.1M -5.7% | $10.7M +75.2% | $6.1M +768.7% | $703.4K | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $137.2M +338.2% | $31.3M +53.3% | $20.4M +63.9% | $12.5M +122.3% | $5.6M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $10.8M -53.5% | $23.2M -59.5% | $57.3M +84.0% | $31.2M | $0 | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $4.3M +41.9% | $3.0M +21.6% | $2.5M -2.3% | $2.5M +213.1% | $806.8K | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $81.0M +116.8% | $37.3M -51.1% | $76.3M +38.4% | $55.2M +6738.9% | $806.8K | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $218.2M +217.8% | $68.6M -29.1% | $96.8M +43.1% | $67.6M +954.8% | $6.4M | $14.7B | $3.7B | $9.6B |
| Common Stock | $189.6M +2.1% | $185.7M +62.0% | $114.6M +9.3% | $104.9M +1.3% | $103.6M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$215.4M -12.6% | -$191.4M -39.0% | -$137.7M -13.8% | -$121.0M -9.0% | -$111.0M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$684.9K -327.9% | -$160.1K +89.9% | -$1.6M -242.1% | -$465.4K +44.6% | -$840.4K | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $16.7M -0.0% | $16.7M +86.9% | $8.9M -7.8% | $9.7M -34.1% | $14.7M | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $22.2M -50.6% | $44.8M +344.2% | $10.1M -34.9% | $15.5M -7.3% | $16.7M | $9.1B | $7.7B | $3.3B |
| Total Debt | $93.3M +129.6% | $40.6M -50.6% | $82.2M +48.3% | $55.4M +1753.3% | $3.0M | $724.2M | $410.6M | $399.4M |
| Net Debt | $86.4M +166.4% | $32.4M -59.9% | $80.9M +66.9% | $48.5M +1795.7% | -$2.9M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Calfrac Well Services Ltd.
TSX:CFW.TO
$512.83M
Colonial Coal International Corp.
CAD.V
$462.96M
Falcon Oil & Gas Ltd.
FO.V
$343.83M
Alvopetro Energy Ltd.
ALV.V
$319.21M
Rubellite Energy Inc.
TSX:RBY.TO
$313.56M
Journey Energy Inc.
TSX:JOY.TO
$307.71M
Petrus Resources Ltd.
TSX:PRQ.TO
$250.49M
Kolibri Global Energy Inc.
TSX:KEI.TO
$244.43M
Pine Cliff Energy Ltd.
TSX:PNE.TO
$208.10M
Sintana Energy Inc.
SEI.V
$146.95M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does GASX.TO have?
NG Energy International Corp. (GASX.TO) reported $6.85M in cash and equivalents in fiscal 2025.
How much debt does GASX.TO carry?
NG Energy International Corp. (GASX.TO) reported $93.27M of total debt, with net debt of $86.42M.
Explore More
Continue the stock analysis
Jump to another research area for this company.