Fortune Minerals Limited
TSX:FT.TO · Toronto Stock Exchange
+$0.00 today
Vol 0.27M · Avg 1.04M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$4.5M -25.4% | -$3.6M -26.6% | -$2.9M +91.4% | -$33.0M -1266.2% | -$2.4M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $66.7K +0.2% | $66.5K -4.8% | $69.9K +20.2% | $58.1K -4.5% | $60.9K | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 +100.0% | -$106.5K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 | $0 -100.0% | $303.7K -62.5% | $809.2K +170.5% | $299.2K | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$1.7M -317.4% | -$397.5K -9037.6% | -$4.3K -100.5% | $849.5K +16.3% | $730.7K | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$804.1K -14.2% | -$703.9K -1362.6% | $55.8K -50.2% | $112.0K +189.2% | -$125.5K | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 | $0 +100.0% | -$200.5K -179.0% | $253.8K | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$855.0K -379.0% | $306.5K +609.9% | -$60.1K -106.4% | $938.1K +55.7% | $602.4K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $3.2M -16.0% | $3.8M +195.9% | $1.3M -95.8% | $30.3M +4826.9% | $614.4K | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$3.0M -1490.1% | -$186.5K +84.6% | -$1.2M -0.9% | -$1.2M -47.6% | -$814.6K | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$4.1M -154.7% | -$1.6M -871.6% | -$165.0K +51.3% | -$339.1K -262.8% | -$93.5K | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 -100.0% | $1.2K +102.7% | -$44.5K | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 +100.0% | -$2.4K -399.6% | -$480 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 -100.0% | $1.2K -97.3% | $45.0K | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 +100.0% | -$653 +96.8% | -$20.6K +94.7% | -$387.3K +69.6% | -$1.3M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$4.1M -154.6% | -$1.6M -764.1% | -$185.6K +74.4% | -$726.3K +47.0% | -$1.4M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $6.8M +142.5% | $2.8M +2597.6% | $104.5K +265.3% | -$63.2K -104.3% | $1.5M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $944.9K | $0 -100.0% | $2.1M +725.5% | $250.1K -73.6% | $948.7K | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$66.0K +40.0% | -$110.0K +37.1% | -$174.8K -1100.4% | $17.5K -96.4% | $485.9K | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $7.7M +184.7% | $2.7M +35.9% | $2.0M +875.8% | $204.3K -93.0% | $2.9M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $665.1K -27.6% | $918.7K +54.4% | $595.0K +134.5% | -$1.7M -338.1% | $724.0K | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$7.0M -293.9% | -$1.8M -29.9% | -$1.4M +10.6% | -$1.5M -69.7% | -$908.0K | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Max Power Mining Corp.
MAXX.CN
$152.47M
Pan Global Resources Inc.
PGZ.V
$78.32M
Nevada King Gold Corp.
NKG.V
$72.33M
Eskay Mining Corp.
ESK.V
$69.96M
Midland Exploration Inc.
MD.V
$47.45M
Avalon Advanced Materials Inc.
TSX:AVL.TO
$45.92M
Namibia Critical Metals Inc.
NMI.V
$44.38M
West High Yield (W.H.Y.) Resources Ltd.
WHY.V
$43.50M
Sterling Metals Corp.
SAG.V
$30.61M
RecycLiCo Battery Materials Inc.
AMY.V
$16.83M
SEC Filings
Recent regulatory filings
No filings found.
Does FT.TO generate free cash flow?
Fortune Minerals Limited (FT.TO) generated -$7,048,730.00 of free cash flow in fiscal 2025.
How much operating cash flow does FT.TO produce?
Operating cash flow was -$2,965,828.00, before capital expenditures of $4.08M.
Explore More
Continue the stock analysis
Jump to another research area for this company.