Forsys Metals Corp.
TSX:FSY.TO · Toronto Stock Exchange
+$0.06 today
Vol 0.41M · Avg 0.28M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $17.5M |
| Receivables | $92.3K |
| Other Current | $222.3K |
| Total Current Assets | $17.9M |
| PP&E (Net) | $26.3M |
| Total Non-current Assets | $26.3M |
| Total Assets | $44.1M |
Analysis
Selected assets total $44.1M for Latest. The largest visible component is PP&E (Net) at $26.3M, about 59.5% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $18.7M +461.9% | $3.3M -73.2% | $12.4M -26.7% | $16.9M +34.7% | $12.6M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $179.8K +31.9% | $136.4K -61.3% | $352.4K +459.6% | $63.0K +99.2% | $31.6K | $533.8M | $399.4M | -$1.7B |
| Inventory | $0 | $0 | $0 | $0 | $0 | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $276.7K +35.8% | $203.7K +33.3% | $152.8K +162.1% | $58.3K +5830700.0% | $1 | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $19.2M +422.2% | $3.7M -71.6% | $12.9M -24.3% | $17.0M +35.1% | $12.6M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $26.0M +44.8% | $18.0M +58.0% | $11.4M +10.5% | $10.3M +3.8% | $9.9M | $1.2B | $1.5B | $687.8M |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $0 | $0 | $0 | $0 | $0 | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 | $0 | $0 | $0 -100.0% | $2.4M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 | $0 | $0 | $0 | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $0 | $0 | $0 | $0 | $0 | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $26.0M +44.8% | $18.0M +58.0% | $11.4M +10.5% | $10.3M -16.1% | $12.3M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $45.2M +108.9% | $21.6M -10.9% | $24.3M -11.2% | $27.3M +9.9% | $24.9M | $13.3B | $11.9B | $10.6B |
| Account Payables | $279.0K -18.6% | $342.7K +173.2% | $125.4K +22.2% | $102.7K +30.3% | $78.8K | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $0 | $0 | $0 | $0 | $0 | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 | $0 -100.0% | $1.9M -6.9% | $2.1M | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 | $0 | $0 | $0 | $0 | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $85.5K | $0 -100.0% | $1.9M +1759.6% | $102.7K | $0 | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $364.5K +6.3% | $342.7K -83.2% | $2.0M -5.5% | $2.2M +2632.6% | $78.8K | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $0 | $0 | $0 | $0 | $0 | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $1.3M | $0 | $0 | $0 | $0 | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $1.3M | $0 | $0 -100.0% | $102.7K | $0 | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $1.6M +380.9% | $342.7K -83.2% | $2.0M -5.5% | $2.2M +2632.6% | $78.8K | $14.7B | $3.7B | $9.6B |
| Common Stock | $195.1M +10.7% | $176.2M +1.1% | $174.2M +0.0% | $174.2M +0.0% | $174.2M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$186.7M -1.1% | -$184.7M -1.5% | -$182.1M +0.2% | -$182.4M +1.1% | -$184.3M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$18.4M +9.5% | -$20.4M +3.5% | -$21.1M -6.7% | -$19.8M -8.6% | -$18.2M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $3.8M | $0 | $0 -100.0% | $6.1M +0.0% | $6.1M | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 -100.0% | $4.0K | $1.4B | $337.8M | $931.4M |
| Total Equity | $43.5M +104.5% | $21.3M -4.3% | $22.2M -11.6% | $25.2M +1.5% | $24.8M | $9.1B | $7.7B | $3.3B |
| Total Debt | $0 | $0 | $0 | $0 | $0 | $724.2M | $410.6M | $399.4M |
| Net Debt | -$18.7M -461.9% | -$3.3M +73.2% | -$12.4M +26.7% | -$16.9M -34.7% | -$12.6M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Surge Copper Corp.
SURG.V
$230.43M
Surge Battery Metals Inc.
NILI.V
$148.42M
Solitario Zinc Corp.
TSX:SLR.TO
$106.10M
Oroco Resource Corp.
OCO.V
$97.81M
Skyharbour Resources Ltd.
SYH.V
$91.20M
HPQ Silicon Inc.
HPQ.V
$77.78M
NorthWest Copper Corp.
NWST.V
$76.01M
Leading Edge Materials Corp.
LEM.V
$71.98M
Azimut Exploration Inc.
AZM.V
$67.52M
Cordoba Minerals Corp.
CDB.V
$24.55M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does FSY.TO have?
Forsys Metals Corp. (FSY.TO) reported $18.71M in cash and equivalents in fiscal 2025.
How much debt does FSY.TO carry?
Forsys Metals Corp. (FSY.TO) reported $0.00 of total debt, with net debt of -$18,706,711.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.