FirstService Corporation
TSX:FSV.TO · Toronto Stock Exchange
-$4.72 today
Vol 0.32M · Avg 0.14M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $213.4M |
| Receivables | $897.5M |
| Inventory | $291.8M |
| Other Current | -$309.0M |
| Total Current Assets | $1.1B |
| PP&E (Net) | $568.8M |
| Goodwill | $1.5B |
| Intangible Assets | $671.1M |
| Tax Assets | $5.1M |
| Other Non-current | $447.0M |
| Total Non-current Assets | $3.2B |
| Total Assets | $4.3B |
Analysis
Selected assets total $4.3B for Latest. The largest visible component is Goodwill at $1.5B, about 35.2% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $154.4M -32.2% | $227.6M +21.3% | $187.6M +37.7% | $136.2M -17.8% | $165.7M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $944.2M -1.3% | $956.9M +13.6% | $842.2M +32.4% | $635.9M +15.3% | $551.6M | $533.8M | $399.4M | -$1.7B |
| Inventory | $274.2M -1.9% | $279.6M +13.6% | $246.2M +1.6% | $242.3M +50.2% | $161.4M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | -$298.0M -413.1% | $95.2M +239.1% | $28.1M -36.2% | $44.0M +24.2% | $35.4M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $1.1B -29.4% | $1.6B +14.6% | $1.4B +22.7% | $1.1B +14.9% | $964.7M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $558.3M +12.9% | $494.5M +17.0% | $422.5M +13.4% | $372.6M +25.1% | $297.8M | $1.2B | $1.5B | $687.8M |
| Goodwill | $1.5B +7.6% | $1.4B +18.3% | $1.2B +33.2% | $886.1M +5.1% | $843.4M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $684.7M -4.3% | $715.5M +13.9% | $628.0M +70.4% | $368.5M -3.6% | $382.1M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 | $0 | $0 | $0 +100.0% | -$1.8M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 -100.0% | $2.1M | $0 -100.0% | $1.7M -3.6% | $1.8M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $435.2M +1454.1% | $28.0M -18.6% | $34.4M -6.6% | $36.9M +74.7% | $21.1M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $3.2B +20.5% | $2.6B +16.4% | $2.3B +36.0% | $1.7B +7.9% | $1.5B | -$15.3B | $14.8B | $11.3B |
| Total Assets | $4.3B +1.9% | $4.2B +15.7% | $3.6B +30.7% | $2.8B +10.6% | $2.5B | $13.3B | $11.9B | $10.6B |
| Account Payables | $158.5M -8.9% | $174.1M +21.4% | $143.3M +23.6% | $116.0M +15.8% | $100.1M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $13.6M -67.2% | $41.6M +11.9% | $37.1M +4.1% | $35.7M -37.9% | $57.4M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $8.4M +470.3% | $1.5M -47.3% | $2.8M +9.1% | $2.6M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $219.6M +11.1% | $197.6M +6.4% | $185.7M +40.8% | $131.9M +8.2% | $121.9M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | -$769.1M -5124.8% | $15.3M -93.0% | $218.8M +36.5% | $160.3M +21.5% | $131.9M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $72.6M -91.5% | $850.8M +10.4% | $770.8M +21.0% | $637.0M +3.0% | $618.5M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $1.1B -15.0% | $1.3B +9.8% | $1.1B +63.8% | $698.8M +17.4% | $595.4M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $102.8M +21.1% | $84.9M +60.1% | $53.0M +3.8% | $51.1M +21.5% | $42.1M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $234.3M +906.8% | $23.3M +8.9% | $21.4M +19.7% | $17.9M +18.4% | $15.1M | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $698.1M +448.6% | $127.3M -24.7% | $169.0M +30.7% | $129.3M -16.0% | $154.0M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $2.3B +37.3% | $1.7B +14.0% | $1.5B +50.3% | $996.6M +14.3% | $871.7M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $2.4B -5.5% | $2.6B +12.7% | $2.3B +38.9% | $1.6B +9.6% | $1.5B | $14.7B | $3.7B | $9.6B |
| Common Stock | $1.0B +8.0% | $929.9M +8.7% | $855.8M +5.3% | $813.0M +2.0% | $797.4M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $259.9M +57.1% | $165.5M +113.6% | $77.5M +346.6% | $17.3M +125.5% | -$67.9M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$8.5M +31.4% | -$12.4M -184.4% | -$4.4M +26.1% | -$5.9M -401.1% | $2.0M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 +100.0% | -$5.2M | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $485.3M +8.0% | $449.3M +35.6% | $331.3M +41.9% | $233.4M +6.5% | $219.1M | $1.4B | $337.8M | $931.4M |
| Total Equity | $1.9B +13.5% | $1.6B +21.3% | $1.4B +18.3% | $1.1B +12.0% | $1.0B | $9.1B | $7.7B | $3.3B |
| Total Debt | $1.4B -11.6% | $1.6B +10.5% | $1.4B +48.8% | $952.2M +15.7% | $823.2M | $724.2M | $410.6M | $399.4M |
| Net Debt | $1.2B -8.1% | $1.3B +8.9% | $1.2B +50.7% | $815.9M +24.1% | $657.5M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Brookfield Office Properties Inc.
TSX:BPO-PI.TO
$11.03B
Chartwell Retirement Residences
TSX:CSH-UN.TO
$6.84B
RioCan Real Estate Investment Trust
TSX:REI-UN.TO
$6.56B
Colliers International Group Inc.
TSX:CIGI.TO
$6.53B
Canadian Apartment Properties Real Estate Investment Trust
TSX:CAR-UN.TO
$5.35B
Altus Group Limited
TSX:AIF.TO
$1.90B
Mainstreet Equity Corp.
TSX:MEQ.TO
$1.55B
Madison Pacific Properties Inc.
TSX:MPC.TO
$303.26M
Bridgemarq Real Estate Services Inc.
TSX:BRE.TO
$124.90M
Tribe Property Technologies Inc.
TRBE.V
$10.50M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does FSV.TO have?
FirstService Corporation (FSV.TO) reported $154.43M in cash and equivalents in fiscal 2025.
How much debt does FSV.TO carry?
FirstService Corporation (FSV.TO) reported $1.38B of total debt, with net debt of $1.23B.
Explore More
Continue the stock analysis
Jump to another research area for this company.