First Quantum Minerals Ltd.
TSX:FM.TO · Toronto Stock Exchange
-$0.96 today
Vol 3.31M · Avg 3.33M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:FM.TO · Revenue to Net Income
Key Ratios
Analysis
$5.4B of revenue converted into -$200.4M of net income for the selected period. Gross margin is 25.6% and net margin is -3.6%, showing how much revenue survives after costs and taxes. EPS is $-0.25, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.2B +9.1% | $4.8B -25.6% | $6.5B -15.3% | $7.6B +5.7% | $7.2B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $3.8B +9.5% | $3.5B -33.2% | $5.2B -4.8% | $5.4B +16.7% | $4.7B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.5B +8.0% | $1.4B +4.5% | $1.3B -41.3% | $2.2B -14.1% | $2.6B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 27.8% -0.3pp | 28.1% +8.1pp | 20.0% -8.8pp | 28.8% -6.7pp | 35.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $166.0M -3.5% | $172.0M +0.0% | $172.0M +6.2% | $162.0M +17.4% | $138.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $492.0M -8.9% | $540.0M -55.5% | $1.2B +3061.0% | -$41.0M -13.9% | -$36.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $718.0M +7.8% | $666.0M -42.6% | $1.2B -6.8% | $1.2B +8.0% | $1.2B | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.8B +9.9% | $1.6B -28.0% | $2.3B -31.3% | $3.3B -7.5% | $3.5B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 34.1% +0.3pp | 33.8% -1.1pp | 34.9% -8.1pp | 43.0% -6.2pp | 49.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $966.0M +19.3% | $810.0M +938.5% | $78.0M -96.5% | $2.2B -13.7% | $2.6B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 18.4% +1.6pp | 16.9% +15.7pp | 1.2% -28.2pp | 29.4% -6.6pp | 36.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $96.0M -22.1% | $123.3M -13.8% | $143.1M +78.8% | $80.0M +23.1% | $65.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $611.0M -34.4% | $931.6M +7.7% | $865.1M +48.1% | $584.0M -10.2% | $650.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$510.0M +3.8% | -$530.0M +6.0% | -$564.0M +26.9% | -$772.0M -10.8% | -$697.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $456.0M +62.9% | $280.0M +157.6% | -$486.0M -133.1% | $1.5B -22.7% | $1.9B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 8.7% +2.9pp | 5.8% +13.4pp | -7.5% -26.8pp | 19.3% -7.1pp | 26.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $521.0M +34.3% | $388.0M -48.7% | $757.0M +136.6% | $320.0M -60.6% | $812.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$28.0M -1500.0% | $2.0M +100.2% | -$954.0M -192.3% | $1.0B +24.3% | $832.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | -0.5% -0.6pp | 0.0% +14.8pp | -14.8% -28.3pp | 13.6% +2.0pp | 11.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 -1525.0% | $0 +100.2% | -$1 -192.0% | $2 +24.0% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 -1525.0% | $0 +100.2% | -$1 -192.6% | $1 +24.2% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $832.3M -0.0% | $832.5M +20.5% | $690.9M +0.1% | $690.5M +0.3% | $688.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $832.3M -0.3% | $834.4M +20.8% | $690.9M -0.1% | $691.7M +0.0% | $691.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Teck Resources Limited
TSX:TECK-A.TO
$44.67B
Teck Resources Limited
TSX:TECK-B.TO
$44.55B
Lundin Mining Corporation
TSX:LUN.TO
$32.24B
Pan American Silver Corp.
TSX:PAAS.TO
$29.30B
Alamos Gold Inc.
TSX:AGI.TO
$21.44B
Lundin Gold Inc.
TSX:LUG.TO
$19.50B
Ivanhoe Mines Ltd.
TSX:IVN.TO
$16.35B
Hudbay Minerals Inc.
TSX:HBM.TO
$15.48B
Capstone Copper Corp.
TSX:CS.TO
$11.58B
Ero Copper Corp.
TSX:ERO.TO
$4.39B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FM.TO generate?
First Quantum Minerals Ltd. (FM.TO) reported $5.24B of revenue in fiscal 2025.
Is FM.TO profitable?
First Quantum Minerals Ltd. (FM.TO) reported -$28,000,000.00 of net income, with a net margin of -0.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.