Fairfax Financial Holdings Limited
TSX:FFH.TO · Toronto Stock Exchange
+$1.66 today
Vol 0.12M · Avg 0.06M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $4.8B +12.0% | $4.3B -16.3% | $5.1B +295.9% | $1.3B -64.9% | $3.7B | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $783.8M +4.0% | $753.8M -15.9% | $896.0M +31.1% | $683.6M -26.5% | $930.4M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $201.9M -20.8% | $255.0M +47.1% | $173.3M +195.4% | -$181.6M -153.6% | $339.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $176.6M +7.1% | $164.9M +12.2% | $147.0M +0.6% | $146.1M +40.3% | $104.1M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $4.3B +202.7% | $1.4B -54.3% | $3.1B -19.5% | $3.8B +27.9% | $3.0B | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$168.1M -256.7% | $107.3M +138.0% | -$282.4M +88.2% | -$2.4B +12.4% | -$2.7B | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 -100.0% | $3.5B | $0 -100.0% | $5.1B | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $108.7M +180.9% | $38.7M -83.9% | $239.7M -75.1% | $964.0M -29.7% | $1.4B | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $4.3B +242.5% | $1.3B +397.6% | -$423.6M -108.1% | $5.2B +792.4% | -$758.1M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$7.2B -152.7% | -$2.8B +69.8% | -$9.4B +7.4% | -$10.2B -634.1% | -$1.4B | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $3.0B -25.1% | $4.0B +10236.8% | -$39.4M +99.1% | -$4.4B -166.6% | $6.6B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$596.5M -45.9% | -$408.8M +20.5% | -$514.1M -22.7% | -$418.9M -18.4% | -$353.9M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$172.6M +86.7% | -$1.3B -525.0% | $306.1M -57.4% | $719.0M -66.8% | $2.2B | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$1.3B | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $1.4B | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $574 -100.0% | $386.6M +28.9% | $300.0M +254.2% | $84.7M +213.7% | $27.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$702.3M +46.9% | -$1.3B -1538.2% | $92.0M -76.1% | $384.8M -79.1% | $1.8B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $1.6B -2.4% | $1.7B +3869.8% | $42.4M -94.9% | $826.5M +178.6% | -$1.1B | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$2.5B -39.3% | -$1.8B -403.5% | -$363.2M -4.4% | -$347.8M +70.8% | -$1.2B | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$368.1M +10.6% | -$411.7M -39.6% | -$294.9M +0.1% | -$295.1M +6.8% | -$316.6M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$415.1M +50.1% | -$832.4M -84.4% | -$451.4M +69.5% | -$1.5B -207.9% | $1.4B | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$1.7B -7.9% | -$1.6B -46.5% | -$1.1B +17.6% | -$1.3B -8.9% | -$1.2B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $3.2B +2864.0% | -$116.2M -812.9% | $16.3M +106.9% | -$236.1M -227.9% | -$72.0M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $3.8B +284.9% | $991.1M +199.3% | -$998.2M +82.1% | -$5.6B -177.1% | $7.2B | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $2.4B -33.2% | $3.6B +747.7% | -$553.5M +88.6% | -$4.8B -177.0% | $6.3B | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Manulife Financial Corporation
TSX:MFC.TO
$95.78B
National Bank of Canada
TSX:NA.TO
$84.97B
Great-West Lifeco Inc.
TSX:GWO.TO
$81.02B
Sun Life Financial Inc.
TSX:SLF.TO
$61.67B
Power Corporation of Canada
TSX:POW.TO
$56.58B
Intact Financial Corporation
TSX:IFC.TO
$49.17B
The Toronto-Dominion Bank NCUM 5Y PFD SR18
TSX:TD-PFJ.TO
$43.74B
SEC Filings
Recent regulatory filings
No filings found.
Does FFH.TO generate free cash flow?
Fairfax Financial Holdings Limited (FFH.TO) generated $2.40B of free cash flow in fiscal 2025.
How much operating cash flow does FFH.TO produce?
Operating cash flow was $2.99B, before capital expenditures of $596.46M.
Explore More
Continue the stock analysis
Jump to another research area for this company.