Fairfax Financial Holdings Limited
TSX:FFH.TO · Toronto Stock Exchange
+$1.66 today
Vol 0.12M · Avg 0.06M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:FFH.TO · Revenue to Net Income
Key Ratios
Analysis
$29.3B of revenue converted into $4.5B of net income for the selected period. Gross margin is 20.8% and net margin is 15.2%, showing how much revenue survives after costs and taxes. EPS is $203.21, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $30.4B +6.9% | $28.4B +10.2% | $25.8B +31.8% | $19.6B -24.1% | $25.8B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $23.8B +4.1% | $22.9B +11.2% | $20.6B +4.5% | $19.7B +45.5% | $13.5B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $6.6B +18.3% | $5.6B +6.5% | $5.2B +5115.1% | -$104.3M -100.8% | $12.3B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 21.7% +2.1pp | 19.6% -0.7pp | 20.3% +20.8pp | -0.5% -48.1pp | 47.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $6.8B | $0 | $0 -100.0% | $1.4B +17.7% | $1.2B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $145.6M +309.8% | -$69.4M +89.8% | -$677.6M +86.5% | -$5.0B -163.5% | $7.9B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $783.8M +4.0% | $753.8M -15.9% | $896.0M +32.3% | $677.4M -27.2% | $930.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $8.0B +14.3% | $7.0B -3.7% | $7.3B +21.2% | $6.0B +3.4% | $5.8B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 26.5% +1.7pp | 24.8% -3.6pp | 28.3% -2.5pp | 30.8% +8.2pp | 22.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $6.4B +14.2% | $5.6B -4.6% | $5.9B +20.5% | $4.9B +11.6% | $4.4B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 21.2% +1.4pp | 19.8% -3.1pp | 22.9% -2.1pp | 25.0% +8.0pp | 17.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.3B -48.9% | $2.5B +32.5% | $1.9B +90.6% | $995.0M +55.3% | $640.8M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $821.9M +26.6% | $649.0M +27.3% | $510.0M +12.6% | $452.8M -11.9% | $513.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 -100.0% | $300.0K | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $6.4B +14.2% | $5.6B -4.6% | $5.9B +20.5% | $4.9B +11.6% | $4.4B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 21.2% +1.4pp | 19.8% -3.1pp | 22.9% -2.1pp | 25.0% +8.0pp | 17.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.2B -15.9% | $1.4B +69.1% | $813.4M -25.5% | $1.1B +50.5% | $726.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $4.8B +23.2% | $3.9B -11.6% | $4.4B +29.9% | $3.4B -0.8% | $3.4B | $4.9B | $4.8B | $4.7B |
| Net Margin | 15.7% +2.1pp | 13.6% -3.4pp | 17.0% -0.2pp | 17.2% +4.0pp | 13.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $230 +32.7% | $173 +1.2% | $171 +278.4% | $45 -65.0% | $129 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $218 +35.5% | $161 -7.3% | $173 +282.7% | $45 -63.0% | $122 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $21.4M -4.1% | $22.4M -10.5% | $25.0M -1.3% | $25.3M -7.7% | $27.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $22.3M -7.6% | $24.2M -3.4% | $25.0M -1.3% | $25.3M -8.9% | $27.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Manulife Financial Corporation
TSX:MFC.TO
$95.78B
National Bank of Canada
TSX:NA.TO
$84.97B
Great-West Lifeco Inc.
TSX:GWO.TO
$81.02B
Sun Life Financial Inc.
TSX:SLF.TO
$61.67B
Power Corporation of Canada
TSX:POW.TO
$56.58B
Intact Financial Corporation
TSX:IFC.TO
$49.17B
The Toronto-Dominion Bank NCUM 5Y PFD SR18
TSX:TD-PFJ.TO
$43.74B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FFH.TO generate?
Fairfax Financial Holdings Limited (FFH.TO) reported $30.41B of revenue in fiscal 2025.
Is FFH.TO profitable?
Fairfax Financial Holdings Limited (FFH.TO) reported $4.77B of net income, with a net margin of 15.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.