First Mining Gold Corp.
TSX:FF.TO · Toronto Stock Exchange
-$0.04 today
Vol 1.57M · Avg 3.08M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$77.9M -408.8% | -$15.3M -117.7% | -$7.0M +56.8% | -$16.3M +57.6% | -$38.4M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $449.0K -7.6% | $486.0K +1.5% | $479.0K +16.5% | $411.0K +28.4% | $320.0K | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$1.4M +29.6% | -$2.0M -29.9% | -$1.6M -410.0% | -$309.0K -101.1% | $28.6M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $1.6M +0.9% | $1.6M +1.7% | $1.6M +101107.9% | $1.6K -21.3% | $2.0K | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$3.6M -3820.8% | $96.0K +166.7% | $36.0K +103.0% | -$1.2M -215.0% | $1.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $92.0K +132.9% | -$280.0K -638.5% | $52.0K -58.1% | $124.0K +788.9% | -$18.0K | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$3.7M -1074.5% | $376.0K +2450.0% | -$16.0K +98.8% | -$1.3M -224.9% | $1.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $73.5M +555.4% | $11.2M +682.1% | $1.4M -86.6% | $10.7M +12697.6% | -$85.0K | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$7.4M -87.1% | -$4.0M +22.5% | -$5.1M -0.3% | -$5.1M +21.1% | -$6.4M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$20.0M +5.2% | -$21.1M -13.8% | -$18.5M +48.3% | -$35.9M -117.7% | -$16.5M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 +100.0% | -$10.2K | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 +100.0% | -$40.0K -493.9% | $10.2K | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $2.7M -15.0% | $3.2M +39.0% | $2.3M -77.8% | $10.5M -35.9% | $16.4M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$16.5M +20.8% | -$20.8M -520.2% | $4.9M -48.4% | $9.6M +386.8% | $2.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$14.3M +20.2% | -$17.9M -57.9% | -$11.3M +28.4% | -$15.8M -955.9% | $1.8M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$46.0K +67.6% | -$142.0K +0.7% | -$143.0K -12.6% | -$127.0K -13.4% | -$112.0K | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $48.5M +239.1% | $14.3M -9.7% | $15.8M +197.3% | $5.3M +697.2% | $668.0K | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $5.5M -15.9% | $6.6M +26404.0% | -$25.0K +91.9% | -$309.0K -105.7% | $5.4M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $54.0M +160.3% | $20.7M +37.2% | $15.1M +309063.4% | $4.9K -99.9% | $5.3M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$334.0K -250.5% | $222.0K +296100.0% | -$75 -100.2% | $44.0K +184.6% | -$52.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $32.0M +3820.3% | -$860.0K +36.2% | -$1.3M +91.6% | -$16.0M -2694.8% | $615.0K | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$27.4M -9.4% | -$25.0M -6.1% | -$23.6M +42.3% | -$41.0M -78.7% | -$22.9M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Thesis Gold Inc.
TAU.V
$884.27M
Liberty Gold Corp.
TSX:LGD.TO
$790.30M
Benz Mining Corp.
BZ.V
$567.29M
Heliostar Metals Ltd.
HSTR.V
$507.99M
Jaguar Mining Inc.
TSX:JAG.TO
$492.36M
Founders Metals Inc.
FDR.V
$469.57M
Northern Superior Resources Inc.
SUP.V
$448.63M
Sitka Gold Corp.
SIG.V
$416.54M
GoldMining Inc.
TSX:GOLD.TO
$286.76M
Emerita Resources Corp.
EMO.V
$109.75M
SEC Filings
Recent regulatory filings
No filings found.
Does FF.TO generate free cash flow?
First Mining Gold Corp. (FF.TO) generated -$27,400,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does FF.TO produce?
Operating cash flow was -$7,393,000.00, before capital expenditures of $20.01M.
Explore More
Continue the stock analysis
Jump to another research area for this company.