Faraday Copper Corp.
TSX:FDY.TO · Toronto Stock Exchange
-$0.03 today
Vol 0.21M · Avg 0.99M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$27.9M -23.6% | -$22.5M -10.0% | -$20.5M -153.8% | -$8.1M -47.7% | -$5.5M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $298.4K +41.8% | $210.4K +56.1% | $134.8K +142.4% | $55.6K +264.1% | $15.3K | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $1.8M +60.3% | $1.1M -48.7% | $2.2M -52.4% | $4.5M +10.3% | $4.1M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$1.4M -185.1% | $1.7M +312.2% | -$785.5K -260.0% | $491.0K +181.6% | $174.4K | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$85.6K -292.1% | $44.6K +244.5% | -$30.8K +57.9% | -$73.3K -622.9% | -$10.1K | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 -100.0% | $73.3K +622.9% | $10.1K | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$1.1M -162.9% | $1.7M +363.8% | -$645.7K -898.7% | $80.8K -27.1% | $110.9K | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$261.8K -222.8% | -$81.1K +42.0% | -$139.7K -134.1% | $410.2K +546.7% | $63.4K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $0 | $0 | $0 +100.0% | -$10.0K +96.0% | -$247.2K | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$27.2M -39.1% | -$19.6M -3.0% | -$19.0M -534.4% | -$3.0M -113.4% | -$1.4M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$751.0K -49.8% | -$501.2K +96.6% | -$14.7M -15.7% | -$12.7M -1044.5% | -$1.1M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 | $0 | $0 +100.0% | -$370.9K | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$751.0K -49.8% | -$501.2K +96.6% | -$14.7M -12.4% | -$13.0M -1078.0% | -$1.1M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $0 | $0 | $0 +100.0% | -$30.0K +93.2% | -$442.5K | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $48.8M +112.2% | $23.0M -41.9% | $39.6M +98.0% | $20.0M +219.6% | $6.3M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 | $0 -100.0% | $1.1M +279.6% | $283.4K -67.2% | $865.2K | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $48.8M +120.1% | $22.2M -43.9% | $39.5M +95.1% | $20.3M +203.2% | $6.7M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $24.0K +303.1% | -$11.8K +97.6% | -$495.3K -144.5% | $1.1M +443358.6% | $251 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $20.9M +892.9% | $2.1M -60.8% | $5.4M +0.7% | $5.3M +27.8% | $4.2M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$28.0M -39.4% | -$20.1M +40.4% | -$33.7M -114.8% | -$15.7M -524.2% | -$2.5M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Arizona Sonoran Copper Company Inc.
TSX:ASCU.TO
$1.71B
New Pacific Metals Corp.
TSX:NUAG.TO
$1.14B
Amerigo Resources Ltd.
TSX:ARG.TO
$1.14B
NorthIsle Copper and Gold Inc.
NCX.V
$946.36M
Troilus Gold Corp.
TSX:TLG.TO
$756.08M
Entrée Resources Ltd.
TSX:ETG.TO
$517.26M
Magna Mining Inc.
NICU.V
$436.01M
Steppe Gold Ltd.
TSX:STGO.TO
$365.34M
Dolly Varden Silver Corporation
DV.V
$342.24M
Titan Mining Corporation
TSX:TI.TO
$297.81M
SEC Filings
Recent regulatory filings
No filings found.
Does FDY.TO generate free cash flow?
Faraday Copper Corp. (FDY.TO) generated -$27,961,720.00 of free cash flow in fiscal 2025.
How much operating cash flow does FDY.TO produce?
Operating cash flow was -$27,210,759.00, before capital expenditures of $750,961.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.