Evertz Technologies Limited
TSX:ET.TO · Toronto Stock Exchange
+$0.03 today
Vol 0.01M · Avg 0.02M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:ET.TO · Revenue to Net Income
Key Ratios
Analysis
$512.0M of revenue converted into $61.8M of net income for the selected period. Gross margin is 59.3% and net margin is 12.0%, showing how much revenue survives after costs and taxes. EPS is $0.80, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $501.6M -2.5% | $514.6M +13.2% | $454.6M +3.1% | $441.0M +28.6% | $342.9M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $203.1M -4.3% | $212.2M +13.9% | $186.3M +0.3% | $185.7M +29.4% | $143.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $298.5M -1.3% | $302.4M +12.7% | $268.3M +5.1% | $255.3M +28.0% | $199.4M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 59.5% +0.7pp | 58.8% -0.2pp | 59.0% +1.1pp | 57.9% -0.3pp | 58.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $151.2M +8.5% | $139.4M +15.0% | $121.3M +13.8% | $106.5M +32.8% | $80.2M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $76.4M +4.9% | $72.8M +17.3% | $62.1M +0.4% | $61.8M +22.2% | $50.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $217.2M +7.4% | $202.2M +15.8% | $174.6M +8.7% | $160.6M +26.9% | $126.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $16.1M +4.4% | $15.4M -8.3% | $16.8M -4.4% | $17.6M -0.1% | $17.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $99.6M -12.8% | $114.1M +13.8% | $100.3M -6.4% | $107.1M +71.0% | $62.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 19.8% -2.3pp | 22.2% +0.1pp | 22.1% -2.2pp | 24.3% +6.0pp | 18.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $81.3M -5.0% | $85.5M -8.7% | $93.7M -1.1% | $94.7M +30.1% | $72.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 16.2% -0.4pp | 16.6% -4.0pp | 20.6% -0.9pp | 21.5% +0.2pp | 21.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $2.8M +67.3% | $1.7M +341.8% | $376.0K +21.7% | $309.0K -55.0% | $687.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.6M +15.8% | $1.4M -63.6% | $3.7M +52.1% | $2.4M +43.1% | $1.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $610.0K -94.8% | $11.8M +56.3% | $7.6M -51.2% | $15.5M +491.7% | -$4.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $81.9M -15.9% | $97.4M +10.9% | $87.8M -10.3% | $97.9M +75.3% | $55.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 16.3% -2.6pp | 18.9% -0.4pp | 19.3% -2.9pp | 22.2% +5.9pp | 16.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $22.1M -15.9% | $26.3M +13.2% | $23.3M -7.8% | $25.2M +81.7% | $13.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | $59.4M -15.4% | $70.2M +9.6% | $64.0M -10.8% | $71.7M +71.8% | $41.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | 11.8% -1.8pp | 13.6% -0.5pp | 14.1% -2.2pp | 16.3% +4.1pp | 12.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -15.2% | $1 +9.5% | $1 -10.6% | $1 +70.9% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -15.4% | $1 +8.3% | $1 -10.6% | $1 +70.9% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $76.0M -0.1% | $76.1M -0.1% | $76.2M -0.1% | $76.3M -0.1% | $76.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $77.0M -0.1% | $77.0M +1.1% | $76.2M -0.4% | $76.6M +0.2% | $76.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Quantum eMotion Corp.
QNC.V
$971.81M
Telesat Corporation
TSX:TSAT.TO
$956.91M
Enghouse Systems Limited
TSX:ENGH.TO
$847.11M
Docebo Inc.
TSX:DCBO.TO
$612.48M
Vecima Networks Inc.
TSX:VCM.TO
$319.25M
Computer Modelling Group Ltd.
TSX:CMG.TO
$299.11M
Quarterhill Inc.
TSX:QTRH.TO
$209.07M
Baylin Technologies Inc.
BYL.TO
$44.28M
Total Telcom Inc.
TTZ.V
$12.82M
Novra Technologies Inc.
NVI.V
$5.67M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ET.TO generate?
Evertz Technologies Limited (ET.TO) reported $501.62M of revenue in fiscal 2025.
Is ET.TO profitable?
Evertz Technologies Limited (ET.TO) reported $59.39M of net income, with a net margin of 11.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.