Evertz Technologies Limited
TSX:ET.TO · Toronto Stock Exchange
+$0.03 today
Vol 0.01M · Avg 0.02M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $59.8M -14.8% | $70.2M +8.7% | $64.6M -11.2% | $72.7M +73.2% | $42.0M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $16.1M +4.4% | $15.4M -8.3% | $16.8M -4.4% | $17.6M -0.1% | $17.6M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $6.5M +2168.6% | $287.0K -97.0% | $9.5M -26.4% | $12.9M +1430.1% | $843.0K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $5.0M +3.0% | $4.8M +3.2% | $4.7M -7.3% | $5.0M -21.6% | $6.4M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $24.1M -54.9% | $53.4M +245.5% | -$36.7M -22.2% | -$30.1M -167.7% | $44.4M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $9.7M -52.7% | $20.5M +689.7% | -$3.5M +86.6% | -$25.9M -306.7% | $12.5M | $592.6M | $1.3B | $626.2M |
| Inventory | $25.1M +758.0% | -$3.8M +84.0% | -$23.9M +6.2% | -$25.5M -385.8% | $8.9M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $4.7M +134.7% | -$13.6M -417.3% | -$2.6M -248.5% | $1.8M -83.8% | $11.0M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$10.8M -121.4% | $50.4M +850.4% | -$6.7M -134.4% | $19.5M +62.6% | $12.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$11.8M -2146.4% | $575.0K +114.0% | -$4.1M +29.0% | -$5.8M -14.4% | -$5.1M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $99.6M -31.1% | $144.7M +168.8% | $53.8M -21.6% | $68.7M -32.0% | $101.0M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$7.9M +16.9% | -$9.6M -45.5% | -$6.6M -20.0% | -$5.5M +42.8% | -$9.6M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $200.0K | $0 -100.0% | $60.0K -88.3% | $515.0K +105.7% | -$9.1M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 +100.0% | -$10.6M | $0 +100.0% | -$7.8M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 -100.0% | $7.2M +12071.7% | -$60.0K | $0 -100.0% | $7.8M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $1.0M +791.2% | $114.0K +90.0% | $60.0K -88.3% | $515.0K +1880.8% | $26.0K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$6.7M -197.5% | -$2.3M +86.8% | -$17.1M -244.9% | -$5.0M +73.4% | -$18.6M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$4.8M +53.0% | -$10.3M -723.3% | $1.6M +138.1% | -$4.3M +7.3% | -$4.7M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $49.0K -98.0% | $2.5M | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$4.9M -113.9% | -$2.3M -133.1% | -$974.0K -41.0% | -$691.0K +64.6% | -$2.0M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$60.1M -2.5% | -$58.6M -3.9% | -$56.4M +57.0% | -$131.2M -218.3% | -$41.2M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$1.7M -12.9% | -$1.5M +32.8% | -$2.3M -76.4% | -$1.3M +15.4% | -$1.5M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$71.4M -1.7% | -$70.2M -21.0% | -$58.0M +57.8% | -$137.5M -178.5% | -$49.4M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $3.9M +133.8% | $1.7M +1662.3% | -$106.0K +90.0% | -$1.1M -238.2% | $769.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $25.3M -65.7% | $73.9M +444.6% | -$21.4M +71.4% | -$74.9M -321.9% | $33.7M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $91.7M -32.1% | $135.1M +186.0% | $47.2M -25.2% | $63.2M -30.9% | $91.4M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Quantum eMotion Corp.
QNC.V
$971.81M
Telesat Corporation
TSX:TSAT.TO
$956.91M
Enghouse Systems Limited
TSX:ENGH.TO
$847.11M
Docebo Inc.
TSX:DCBO.TO
$612.48M
Vecima Networks Inc.
TSX:VCM.TO
$319.25M
Computer Modelling Group Ltd.
TSX:CMG.TO
$299.11M
Quarterhill Inc.
TSX:QTRH.TO
$209.07M
Baylin Technologies Inc.
BYL.TO
$44.28M
Total Telcom Inc.
TTZ.V
$12.82M
Novra Technologies Inc.
NVI.V
$5.67M
SEC Filings
Recent regulatory filings
No filings found.
Does ET.TO generate free cash flow?
Evertz Technologies Limited (ET.TO) generated $91.68M of free cash flow in fiscal 2025.
How much operating cash flow does ET.TO produce?
Operating cash flow was $99.63M, before capital expenditures of $7.95M.
Explore More
Continue the stock analysis
Jump to another research area for this company.