Ero Copper Corp.
TSX:ERO.TO · Toronto Stock Exchange
+$0.51 today
Vol 0.43M · Avg 0.49M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:ERO.TO · Revenue to Net Income
Key Ratios
Analysis
$924.5M of revenue converted into $291.7M of net income for the selected period. Gross margin is 41.2% and net margin is 32.2%, showing how much revenue survives after costs and taxes. EPS is $2.79, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $799.6M +70.0% | $470.3M +10.0% | $427.5M +0.3% | $426.4M -13.0% | $489.9M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $454.1M +56.7% | $289.7M +7.0% | $270.6M +13.1% | $239.2M +39.8% | $171.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $345.5M +91.4% | $180.6M +15.1% | $156.8M -16.2% | $187.2M -41.3% | $318.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 43.2% +4.8pp | 38.4% +1.7pp | 36.7% -7.2pp | 43.9% -21.2pp | 65.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $72.5M +25.2% | $57.9M -3.7% | $60.1M +5.4% | $57.1M +23.0% | $46.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $75.2M +21.4% | $61.9M -3.8% | $64.3M +8.0% | $59.6M +24.7% | $47.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $140.1M +60.2% | $87.4M +5.3% | $83.0M +40.8% | $59.0M +24.7% | $47.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $410.4M +2877.6% | $13.8M -93.4% | $208.2M +0.8% | $206.5M -28.8% | $289.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 51.3% +48.4pp | 2.9% -45.8pp | 48.7% +0.3pp | 48.4% -10.7pp | 59.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $270.3M +127.9% | $118.6M +28.3% | $92.5M -27.0% | $126.7M -53.3% | $271.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 33.8% +8.6pp | 25.2% +3.6pp | 21.6% -8.1pp | 29.7% -25.6pp | 55.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $5.5M +27.2% | $4.3M +102.6% | $2.1M -79.4% | $10.3M +174.5% | $3.7M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $22.1M +1116.0% | $1.8M -85.8% | $12.8M -39.5% | $21.1M +67.7% | $12.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $66.4M +134.2% | -$194.1M -1077.4% | $19.9M +1739.6% | -$1.2M +95.5% | -$27.1M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $336.7M +546.4% | -$75.4M -167.1% | $112.4M -11.1% | $126.4M -46.7% | $236.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 42.1% +58.2pp | -16.0% -42.3pp | 26.3% -3.4pp | 29.6% -18.7pp | 48.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $65.2M +951.8% | -$7.7M -142.4% | $18.0M -22.6% | $23.3M -32.0% | $34.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | $268.3M +491.9% | -$68.5M -173.8% | $92.8M -8.9% | $101.8M -49.4% | $201.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 33.6% +48.1pp | -14.6% -36.3pp | 21.7% -2.2pp | 23.9% -17.2pp | 41.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 +492.4% | -$1 -166.7% | $1 -11.6% | $1 -50.7% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 +490.9% | -$1 -167.3% | $1 -10.9% | $1 -50.2% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $103.7M +0.4% | $103.2M +9.7% | $94.1M +3.7% | $90.8M +2.5% | $88.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $104.1M +0.2% | $104.0M +9.6% | $94.9M +3.0% | $92.2M +1.3% | $91.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Methanex Corporation
TSX:MX.TO
$5.87B
Skeena Resources Limited
TSX:SKE.TO
$5.15B
Aris Mining Corporation
TSX:ARIS.TO
$4.94B
Centerra Gold Inc.
TSX:CG.TO
$4.88B
Fortuna Mining Corp.
TSX:FVI.TO
$4.05B
Wesdome Gold Mines Ltd.
TSX:WDO.TO
$3.88B
Taseko Mines Limited
TSX:TKO.TO
$3.22B
Ivanhoe Electric Inc.
TSX:IE.TO
$2.46B
Champion Iron Limited
TSX:CIA.TO
$2.25B
Erdene Resource Development Corporation
TSX:ERD.TO
$1.98B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ERO.TO generate?
Ero Copper Corp. (ERO.TO) reported $799.60M of revenue in fiscal 2025.
Is ERO.TO profitable?
Ero Copper Corp. (ERO.TO) reported $268.34M of net income, with a net margin of 33.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.