EQB Inc.
TSX:EQB.TO · Toronto Stock Exchange
+$2.89 today
Vol 0.26M · Avg 0.10M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:EQB.TO · Revenue to Net Income
Key Ratios
Analysis
$3.0B of revenue converted into $198.1M of net income for the selected period. Gross margin is 38.6% and net margin is 6.7%, showing how much revenue survives after costs and taxes. EPS is $5.05, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.1B -6.9% | $3.3B +9.5% | $3.1B +83.6% | $1.7B +42.4% | $1.2B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.9B -14.0% | $2.2B +13.9% | $1.9B +110.1% | $917.9M +77.5% | $517.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.2B +6.7% | $1.1B -62.4% | $3.1B +309.8% | $744.9M +14.5% | $650.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 39.3% +5.0pp | 34.3% -65.7pp | 100.0% +55.2pp | 44.8% -10.9pp | 55.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $417.7M +19.3% | $350.2M +36.2% | $257.1M +15.7% | $222.3M +46.4% | $151.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $853.6M +43.7% | $594.1M +135.0% | $252.8M -32.8% | $376.5M +44.7% | $260.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $67.9M +13.2% | $60.0M +27.8% | $47.0M +0.2% | $46.9M +43.5% | $32.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $439.4M -28.5% | $614.4M +1207.6% | $47.0M -96.4% | $1.3B +206.3% | $423.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 14.1% -4.3pp | 18.4% +16.8pp | 1.5% -76.4pp | 77.9% +41.7pp | 36.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $371.5M -33.0% | $554.3M -36.4% | $871.3M +136.5% | $368.5M -5.6% | $390.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 11.9% -4.6pp | 16.6% -12.0pp | 28.5% +6.4pp | 22.2% -11.3pp | 33.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $2.9B -6.6% | $3.1B +8.7% | $2.9B +78.9% | $1.6B +45.8% | $1.1B | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.8B -16.2% | $2.1B +289.5% | $536.4M -39.1% | $880.6M +67.8% | $524.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 +100.0% | -$268.8M -51.3% | -$177.7M | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $371.5M -33.0% | $554.3M -8.0% | $602.5M +63.5% | $368.5M -5.6% | $390.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 11.9% -4.6pp | 16.6% -3.2pp | 19.7% -2.4pp | 22.2% -11.3pp | 33.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $104.9M -31.3% | $152.7M -2.5% | $156.6M +59.3% | $98.3M +0.4% | $97.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | $265.3M -33.8% | $400.6M -10.2% | $445.9M +65.0% | $270.2M -7.6% | $292.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | 8.5% -3.5pp | 12.0% -2.6pp | 14.6% -1.6pp | 16.2% -8.8pp | 25.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $7 -34.2% | $10 -13.1% | $12 +53.7% | $8 -10.1% | $8 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $7 -34.2% | $10 -13.8% | $12 +55.4% | $8 -9.7% | $8 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $38.3M +0.1% | $38.3M +1.5% | $37.7M +8.7% | $34.7M +2.2% | $33.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $38.6M +0.0% | $38.5M +1.4% | $38.0M +8.5% | $35.0M +1.7% | $34.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Bitfarms Ltd.
BITF.TO
$4.67B
Sprott Inc.
TSX:SII.TO
$4.65B
Intact Financial Corporation
TSX:IFC-PA.TO
$4.09B
Brookfield Business Corporation
TSX:BBUC.TO
$3.21B
First National Financial Corporation
FN.TO
$2.88B
MCAN Mortgage Corporation
TSX:MKP.TO
$1.02B
goeasy Ltd.
TSX:GSY.TO
$638.46M
Atrium Mortgage Investment Corporation
TSX:AI.TO
$573.84M
Timbercreek Financial Corp.
TSX:TF.TO
$542.03M
Firm Capital Mortgage Investment Corporation
TSX:FC.TO
$443.44M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does EQB.TO generate?
EQB Inc. (EQB.TO) reported $3.11B of revenue in fiscal 2025.
Is EQB.TO profitable?
EQB Inc. (EQB.TO) reported $265.30M of net income, with a net margin of 8.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.