Eldorado Gold Corporation
TSX:ELD.TO · Toronto Stock Exchange
-$0.44 today
Vol 0.45M · Avg 0.88M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $516.1M +71.7% | $300.6M +184.2% | $105.8M +314.3% | -$49.4M -544.9% | $11.1M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $260.5M +2.2% | $255.0M -3.5% | $264.3M +9.0% | $242.4M +19.5% | $202.9M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $22.1M -83.6% | $134.8M +134.1% | $57.6M -6.0% | $61.2M -56.3% | $140.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $20.2M +70.4% | $11.9M +16.4% | $10.2M -5.1% | $10.7M +35.2% | $7.9M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$9.5M -193.1% | $10.2M +136.0% | -$28.3M +0.1% | -$28.3M -217.5% | -$8.9M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$80.1M -565.6% | -$12.0M +59.0% | -$29.3M -678.4% | -$3.8M -126.8% | $14.1M | $592.6M | $1.3B | $626.2M |
| Inventory | -$40.6M -38.4% | -$29.4M +12.5% | -$33.6M -63.3% | -$20.6M -27.8% | -$16.1M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $111.2M +115.6% | $51.6M +49.0% | $34.6M +967.0% | -$4.0M +42.1% | -$6.9M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$123.3M -83.5% | -$67.2M -155.6% | -$26.3M -2.4% | -$25.7M -372.7% | $9.4M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $686.1M +6.3% | $645.2M +68.3% | $383.3M +81.7% | $211.0M -41.8% | $362.4M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$881.5M -40.0% | -$629.7M -52.6% | -$412.7M -29.0% | -$320.0M -4.4% | -$306.5M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $5.3M | $0 | $0 | $0 -100.0% | $324.0K | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$43.9M -284.6% | -$11.4M -1703.5% | -$633.0K +98.9% | -$55.2M -96.7% | -$28.1M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $142.0M +906.6% | $14.1M -58.4% | $33.9M | $0 -100.0% | $61.4M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$5.7M +83.4% | -$34.1M -109.5% | -$16.3M -481.7% | $4.3M -38.9% | $7.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$783.9M -24.3% | -$630.6M -59.4% | -$395.7M -6.7% | -$370.9M -39.5% | -$265.9M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $303.7M -3.5% | $314.8M +89.6% | $166.0M +2511.8% | -$6.9M +86.0% | -$49.3M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $9.0M -36.2% | $14.1M -91.6% | $168.7M +1096.1% | $14.1M -3.1% | $14.6M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$218.6M -11043.2% | -$2.0M +55.8% | -$4.4M +68.2% | -$14.0M | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$5.6M +78.2% | -$25.7M -122.9% | $112.3M +424.6% | -$34.6M -6.7% | -$32.4M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $88.4M -70.6% | $301.3M +10.0% | $273.9M +762.5% | -$41.3M +38.4% | -$67.1M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$20.2M | $0 +100.0% | -$770.0K -116.3% | -$356.0K | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$29.5M -109.3% | $316.3M +21.3% | $260.7M +229.3% | -$201.6M -786.5% | $29.4M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$195.4M -1357.0% | $15.5M +153.0% | -$29.3M +73.1% | -$109.0M -295.2% | $55.8M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
IAMGOLD Corporation
TSX:IMG.TO
$14.33B
New Gold Inc.
NGD.TO
$9.63B
OR Royalties Inc.
TSX:OR.TO
$9.54B
SSR Mining Inc.
TSX:SSRM.TO
$9.30B
DPM Metals Inc.
TSX:DPM.TO
$8.72B
OceanaGold Corporation
TSX:OGC.TO
$8.72B
B2Gold Corp.
TSX:BTO.TO
$8.31B
Artemis Gold Inc.
ARTG.V
$7.86B
Perseus Mining Limited
TSX:PRU.TO
$7.15B
Torex Gold Resources Inc.
TSX:TXG.TO
$5.85B
SEC Filings
Recent regulatory filings
No filings found.
Does ELD.TO generate free cash flow?
Eldorado Gold Corporation (ELD.TO) generated -$195,406,848.00 of free cash flow in fiscal 2025.
How much operating cash flow does ELD.TO produce?
Operating cash flow was $686.12M, before capital expenditures of $881.53M.
Explore More
Continue the stock analysis
Jump to another research area for this company.