EcoSynthetix Inc.
TSX:ECO.TO · Toronto Stock Exchange
+$0.03 today
Vol 0.00M · Avg 0.02M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$433.8K +68.3% | -$1.4M +51.5% | -$2.8M -18.8% | -$2.4M +25.3% | -$3.2M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $1.2M +2.1% | $1.2M -8.2% | $1.3M +11.6% | $1.1M -17.6% | $1.4M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 -100.0% | $344.6K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $1.0M -10.0% | $1.2M +61.8% | $715.9K -19.0% | $883.5K -5.7% | $937.3K | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$1.9M -425.0% | $587.4K -70.6% | $2.0M +149.6% | -$4.0M -532.2% | $930.8K | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$925.5K -19.3% | -$775.9K -156.2% | $1.4M +238.1% | -$999.6K -266.4% | -$272.8K | $592.6M | $1.3B | $626.2M |
| Inventory | -$994.0K -220.4% | $825.3K -50.6% | $1.7M +153.0% | -$3.1M -9859.9% | -$31.6K | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $126.6K | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$116.0K -121.6% | $538.0K +151.0% | -$1.1M -939.6% | $125.7K -89.8% | $1.2M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $87.1K +119.8% | -$439.2K +47.9% | -$842.4K -62.4% | -$518.9K -959.6% | $60.4K | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$24.0K -102.2% | $1.1M +248.5% | $317.0K +106.5% | -$4.9M -1132.8% | $474.1K | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$861.1K +0.8% | -$868.5K +46.6% | -$1.6M -495.7% | -$273.0K +28.1% | -$380.0K | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 -100.0% | $30.9M | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$23.9M +12.5% | -$27.3M -13.8% | -$24.0M +33.2% | -$35.9M | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $27.0M -14.5% | $31.6M +16.4% | $27.1M +441.9% | $5.0M -80.0% | $25.0M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 -100.0% | $90.0K -82.4% | $511.0K +101.7% | -$30.9M -45904.2% | $67.4K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $2.2M -36.2% | $3.5M +74.0% | $2.0M +106.4% | -$31.2M -226.2% | $24.7M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$320.5K -1.1% | -$317.1K -10.1% | -$287.9K -9.2% | -$263.6K -5.8% | -$249.2K | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $44.0K | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$1.4M +34.1% | -$2.2M +9.8% | -$2.4M -8.5% | -$2.2M -85.2% | -$1.2M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$5.6K -100.7% | $760.4K +76.4% | $431.1K -55.7% | $972.4K -49.5% | $1.9M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$1.7M +1.0% | -$1.7M +23.6% | -$2.3M -49.8% | -$1.5M -419.3% | $474.3K | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$156.6K -317.9% | -$37.5K -160.1% | $62.4K -57.2% | $145.7K +415.8% | -$46.1K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $318.4K -88.7% | $2.8M +2526.3% | $106.8K +100.3% | -$37.4M -246.2% | $25.6M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$885.1K -474.9% | $236.1K +118.0% | -$1.3M +74.7% | -$5.2M -5593.6% | $94.1K | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Gold X2 Mining Inc.
AUXX.V
$806.25M
Radisson Mining Resources Inc.
RDS.V
$378.37M
Los Andes Copper Ltd.
LA.V
$375.35M
Copper Fox Metals Inc.
CUU.V
$375.20M
Sailfish Royalty Corp.
FISH.V
$350.63M
Acadian Timber Corp.
TSX:ADN.TO
$329.99M
Maritime Resources Corp.
MAE.V
$276.76M
Amarc Resources Ltd.
AHR.V
$216.31M
District Metals Corp.
DMX.V
$139.27M
Nano One Materials Corp.
TSX:NANO.TO
$94.63M
SEC Filings
Recent regulatory filings
No filings found.
Does ECO.TO generate free cash flow?
EcoSynthetix Inc. (ECO.TO) generated -$885,090.00 of free cash flow in fiscal 2025.
How much operating cash flow does ECO.TO produce?
Operating cash flow was -$23,957.00, before capital expenditures of $861,133.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.