Diversified Royalty Corp.
TSX:DIV.TO · Toronto Stock Exchange
+$0.01 today
Vol 0.23M · Avg 0.44M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $36.7M +37.8% | $26.6M -16.1% | $31.7M +103.9% | $15.6M -33.8% | $23.5M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $99.0K -3.9% | $103.0K +3.0% | $100.0K +0.0% | $100.0K +11.1% | $90.0K | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $8.7M -19.9% | $10.9M +81.4% | $6.0M -24.5% | $7.9M -13.4% | $9.2M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $1.6M -25.3% | $2.2M +55.8% | $1.4M +17.4% | $1.2M +14.1% | $1.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$3.8M -1147.9% | -$303.0K +91.5% | -$3.6M -22.7% | -$2.9M -119.2% | -$1.3M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$584.0K -317.9% | $268.0K +188.2% | -$304.0K +54.6% | -$669.0K -9.0% | -$614.0K | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 -100.0% | $1.5M +135.3% | $632.0K | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$2.8M -620.4% | -$383.0K +85.8% | -$2.7M -80.8% | -$1.5M -135.3% | -$632.0K | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$438.0K -133.0% | -$188.0K +67.9% | -$586.0K +73.9% | -$2.2M -213.5% | -$717.0K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $2.1M -70.0% | $7.0M +246.8% | -$4.8M -173.7% | $6.5M +239.9% | -$4.7M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $45.4M -2.3% | $46.5M +50.9% | $30.8M +8.6% | $28.4M +2.0% | $27.8M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$11.0K -37.5% | -$8.0K +100.0% | -$77.2M +2.6% | -$79.3M -367.7% | -$17.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 | $0 +100.0% | -$77.2M +2.6% | -$79.3M -374.5% | -$16.7M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$49.5M -618787.5% | -$8.0K +100.0% | -$77.2M +2.6% | -$79.3M -367.7% | -$17.0M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $29.0M +160.7% | -$47.7M -164.7% | $73.8M +134.5% | $31.5M +175.1% | $11.4M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | -$685.0K -101.3% | $51.0M | $0 -100.0% | $46.0M | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$38.7M -11.1% | -$34.8M -15.7% | -$30.1M -22.8% | -$24.5M -10.8% | -$22.1M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$112.0K -113.9% | $806.0K +217.0% | -$689.0K +80.9% | -$3.6M -675.8% | -$466.0K | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$10.5M +65.8% | -$30.8M -171.5% | $43.1M -12.8% | $49.4M +543.2% | -$11.1M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$467.0K -798.1% | -$52.0K -136.4% | -$22.0K -168.8% | $32.0K | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$15.1M -196.3% | $15.7M +563.6% | -$3.4M -120.8% | -$1.5M -448.4% | -$279.0K | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $45.4M -2.3% | $46.5M +200.2% | -$46.4M +8.9% | -$50.9M -569.0% | $10.9M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Calian Group Ltd.
TSX:CGY.TO
$908.55M
Algoma Central Corporation
TSX:ALC.TO
$893.30M
GDI Integrated Facility Services Inc.
GDI.TO
$860.68M
Dexterra Group Inc.
TSX:DXT.TO
$810.16M
Aduro Clean Technologies Inc.
ACT.CN
$673.53M
Wajax Corporation
TSX:WJX.TO
$647.19M
Chorus Aviation Inc.
TSX:CHR.TO
$573.40M
K-Bro Linen Inc.
TSX:KBL.TO
$551.41M
Ag Growth International Inc.
TSX:AFN.TO
$385.52M
Decisive Dividend Corporation
DE.V
$208.18M
SEC Filings
Recent regulatory filings
No filings found.
Does DIV.TO generate free cash flow?
Diversified Royalty Corp. (DIV.TO) generated $45.41M of free cash flow in fiscal 2025.
How much operating cash flow does DIV.TO produce?
Operating cash flow was $45.42M, before capital expenditures of $11,000.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.