Diversified Royalty Corp.
TSX:DIV.TO · Toronto Stock Exchange
+$0.01 today
Vol 0.23M · Avg 0.44M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $46.5M |
| Receivables | $7.4M |
| Other Current | $239.0K |
| Total Current Assets | $54.2M |
| PP&E (Net) | $506.0K |
| Intangible Assets | $560.4M |
| Long-term Investments | $41.6M |
| Total Non-current Assets | $602.5M |
| Total Assets | $656.7M |
Analysis
Selected assets total $656.7M for Latest. The largest visible component is Intangible Assets at $560.4M, about 85.3% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $4.6M -76.6% | $19.7M +388.5% | $4.0M -45.6% | $7.4M -17.1% | $8.9M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $6.6M +9.7% | $6.0M -3.0% | $6.2M +10.6% | $5.6M +13.6% | $4.9M | $533.8M | $399.4M | -$1.7B |
| Inventory | $0 | $0 | $0 | $0 | $0 | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $217.0K +102.8% | $107.0K -95.9% | $2.6M +24.6% | $2.1M | $0 | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $11.4M -55.8% | $25.8M +101.0% | $12.8M -17.3% | $15.5M +9.6% | $14.2M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $527.0K -14.3% | $615.0K -13.5% | $711.0K -11.2% | $801.0K -10.7% | $897.0K | $1.2B | $1.5B | $687.8M |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $558.9M +9.6% | $510.1M -0.3% | $511.5M +28.3% | $398.6M +24.3% | $320.6M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $41.4M +1.2% | $40.9M +0.2% | $40.8M -3.6% | $42.3M -4.8% | $44.5M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 | $0 | $0 | $0 | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $527.0K -65.6% | $1.5M +3.0% | $1.5M +23.6% | $1.2M +86.2% | $647.0K | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $600.8M +8.6% | $553.2M -0.2% | $554.5M +25.2% | $442.9M +20.8% | $366.6M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $612.3M +5.7% | $579.0M +2.0% | $567.4M +23.8% | $458.4M +20.4% | $380.8M | $13.3B | $11.9B | $10.6B |
| Account Payables | $100.0K -20.0% | $125.0K -47.9% | $240.0K -67.0% | $728.0K -71.4% | $2.5M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $9.1M +6158.2% | $146.0K -99.1% | $16.7M +4094.0% | $399.0K -99.3% | $57.0M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $1.7M +319.8% | $410.0K -72.4% | $1.5M -29.9% | $2.1M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 | $0 | $0 +100.0% | -$399.0K -118.8% | $2.1M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $6.2M +1430.2% | $407.0K | $0 -100.0% | $4.3M +333.0% | $984.0K | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $16.9M +198.6% | $5.7M -69.5% | $18.5M +170.1% | $6.9M -88.9% | $61.6M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $246.5M -5.1% | $259.8M -9.7% | $287.7M +44.6% | $199.0M +76.3% | $112.9M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $28.4M +24.5% | $22.9M +13.2% | $20.2M +42.2% | $14.2M +19.4% | $11.9M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 -100.0% | $33.0K | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $31.3M +2504.3% | $1.2M -56.7% | $2.8M -25.2% | $3.7M +88.2% | $2.0M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $306.8M +7.8% | $284.5M -8.6% | $311.4M +43.0% | $217.7M +70.6% | $127.6M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $323.7M +11.5% | $290.2M -12.1% | $329.9M +46.9% | $224.6M +18.7% | $189.2M | $14.7B | $3.7B | $9.6B |
| Common Stock | $330.5M +3.5% | $319.5M +22.8% | $260.1M +2.8% | $253.1M +25.3% | $202.0M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$89.5M -9.6% | -$81.7M -20.2% | -$68.0M -4.1% | -$65.3M -23.6% | -$52.8M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $7.4M +47.8% | $5.0M +2.1% | $4.9M +320.4% | $1.2M -60.3% | $2.9M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 -100.0% | $5.1M | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $288.6M -0.1% | $288.8M +21.6% | $237.4M +1.5% | $233.9M +22.1% | $191.5M | $9.1B | $7.7B | $3.3B |
| Total Debt | $256.1M -1.7% | $260.5M -14.6% | $305.2M +52.8% | $199.8M +17.8% | $169.7M | $724.2M | $410.6M | $399.4M |
| Net Debt | $251.5M +4.5% | $240.8M -20.0% | $301.1M +56.5% | $192.4M +19.7% | $160.7M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Calian Group Ltd.
TSX:CGY.TO
$908.55M
Algoma Central Corporation
TSX:ALC.TO
$893.30M
GDI Integrated Facility Services Inc.
GDI.TO
$860.68M
Dexterra Group Inc.
TSX:DXT.TO
$810.16M
Aduro Clean Technologies Inc.
ACT.CN
$673.53M
Wajax Corporation
TSX:WJX.TO
$647.19M
Chorus Aviation Inc.
TSX:CHR.TO
$573.40M
K-Bro Linen Inc.
TSX:KBL.TO
$551.41M
Ag Growth International Inc.
TSX:AFN.TO
$385.52M
Decisive Dividend Corporation
DE.V
$208.18M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does DIV.TO have?
Diversified Royalty Corp. (DIV.TO) reported $4.61M in cash and equivalents in fiscal 2025.
How much debt does DIV.TO carry?
Diversified Royalty Corp. (DIV.TO) reported $256.15M of total debt, with net debt of $251.54M.
Explore More
Continue the stock analysis
Jump to another research area for this company.