Dream Office Real Estate Investment Trust
TSX:D-UN.TO · Toronto Stock Exchange
+$0.11 today
Vol 0.00M · Avg 0.02M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$160.1M -52.6% | -$104.9M -35.9% | -$77.2M -221.3% | $63.6M -58.7% | $154.2M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $13.2M +10792.6% | $121.0K -25.3% | $162.0K -62.3% | $430.0K -96.6% | $12.5M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $321.0K +113.5% | -$2.4M -6911.4% | $35.0K -94.8% | $672.0K +364.6% | -$254.0K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $1.9M +10.7% | $1.7M -7.8% | $1.9M -30.7% | $2.7M -0.8% | $2.7M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$2.9M +12.8% | -$3.3M -409.3% | -$657.0K +89.7% | -$6.4M -221.2% | $5.2M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$2.6M +42.6% | -$4.5M -179.7% | $5.6M +338.6% | -$2.4M +34.3% | -$3.6M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 -100.0% | $5.3M +155.6% | -$9.6M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$1.1M | $0 +100.0% | -$7.6M -42.8% | -$5.3M -155.6% | $9.6M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $767.0K -31.7% | $1.1M -16.6% | $1.3M +133.5% | -$4.0M -145.5% | $8.8M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $161.4M -11.0% | $181.2M +23.7% | $146.5M +839.2% | $15.6M +119.8% | -$78.6M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $13.7M -81.0% | $72.4M +2.4% | $70.7M -7.8% | $76.7M -20.0% | $95.8M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$34.5M -11.9% | -$30.8M -22.6% | -$25.1M +29.1% | -$35.4M +13.9% | -$41.1M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $61.3M +5618.7% | -$1.1M -100.6% | $173.3M +13371.7% | -$1.3M +63.2% | -$3.5M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$10.3M | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $173.4M +1603.0% | $10.2M | $0 -100.0% | $14.1M +1137.9% | $1.1M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$46.4M -7291.2% | $645.0K -99.5% | $137.9M +3951.2% | $3.4M +253.6% | -$2.2M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $143.5M +781.2% | -$21.1M -107.4% | $286.1M +1587.0% | -$19.2M +34.5% | -$29.4M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$142.6M -482.2% | $37.3M +207.1% | -$34.8M -139.7% | $87.7M -1.4% | $88.9M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 +100.0% | -$99.0K +100.0% | -$216.5M -403.4% | -$43.0M +29.5% | -$61.0M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$16.4M +14.1% | -$19.0M +51.2% | -$39.1M +16.8% | -$47.0M +6.4% | -$50.2M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$844.0K +98.7% | -$65.3M -7.1% | -$61.0M -8.3% | -$56.3M -16.1% | -$48.5M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$159.8M -239.0% | -$47.1M +86.6% | -$351.4M -499.7% | -$58.6M +17.2% | -$70.7M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$526.0K -164.3% | $818.0K +547.0% | -$183.0K -143.6% | $420.0K +10600.0% | -$4.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$3.1M -162.0% | $5.0M -4.9% | $5.3M +805.4% | -$745.0K +82.7% | -$4.3M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$20.7M -149.8% | $41.6M -8.8% | $45.6M +10.6% | $41.2M -57.0% | $95.8M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Plaza Retail REIT
TSX:PLZ-UN.TO
$520.84M
Morguard Real Estate Investment Trust
TSX:MRT-UN.TO
$460.08M
Pro Real Estate Investment Trust
TSX:PRV-UN.TO
$428.39M
BTB Real Estate Investment Trust
TSX:BTB-UN.TO
$339.67M
Madison Pacific Properties Inc.
TSX:MPC.TO
$303.26M
Firm Capital Property Trust
TSX:FCD-UN.TO
$253.49M
Genesis Land Development Corp.
TSX:GDC.TO
$183.48M
True North Commercial Real Estate Investment Trust
TSX:TNT-UN.TO
$118.30M
European Residential Real Estate Investment Trust
ERE-UN.TO
$110.80M
Inovalis Real Estate Investment Trust
INO-UN.TO
$26.79M
SEC Filings
Recent regulatory filings
No filings found.
Does D-UN.TO generate free cash flow?
Dream Office Real Estate Investment Trust (D-UN.TO) generated -$20,716,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does D-UN.TO produce?
Operating cash flow was $13.74M, before capital expenditures of $34.46M.
Explore More
Continue the stock analysis
Jump to another research area for this company.