Canadian Pacific Kansas City Ltd.
TSX:CP.TO · Toronto Stock Exchange
+$0.08 today
Vol 3.74M · Avg 1.27M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $409.0M |
| Receivables | $2.2B |
| Inventory | $534.0M |
| Other Current | $265.0M |
| Total Current Assets | $3.4B |
| PP&E (Net) | $56.1B |
| Goodwill | $18.7B |
| Intangible Assets | $2.9B |
| Long-term Investments | $485.0M |
| Other Non-current | $6.0B |
| Total Non-current Assets | $84.3B |
| Total Assets | $87.7B |
Analysis
Selected assets total $87.7B for Latest. The largest visible component is PP&E (Net) at $56.1B, about 64.0% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $184.0M -75.1% | $739.0M +59.3% | $464.0M +2.9% | $451.0M +450.0% | $82.0M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $2.0B +3.1% | $2.0B +4.3% | $1.9B +85.7% | $1.0B +24.1% | $819.0M | $533.8M | $399.4M | -$1.7B |
| Inventory | $502.0M +9.8% | $457.0M +14.2% | $400.0M +40.8% | $284.0M +20.9% | $235.0M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $224.0M +1.8% | $220.0M -12.4% | $251.0M +81.9% | $138.0M -36.1% | $216.0M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $2.9B -13.2% | $3.4B +12.7% | $3.0B +58.9% | $1.9B +39.7% | $1.4B | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $55.3B -1.9% | $56.4B +8.2% | $52.1B +130.0% | $22.7B +5.4% | $21.5B | $1.2B | $1.5B | $687.8M |
| Goodwill | $0 -100.0% | $19.4B +9.1% | $17.7B +5053.8% | $344.0M +4.9% | $328.0M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $21.3B +578.5% | $3.1B +5.8% | $3.0B +6981.0% | $42.0M -2.3% | $43.0M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $473.0M -19.3% | $586.0M +9.9% | $533.0M -98.8% | $45.3B +6.6% | $42.5B | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 -100.0% | $658.0M +34.8% | $488.0M +94.4% | $251.0M +47.6% | $170.0M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $5.9B +19.9% | $4.9B +36.9% | $3.6B +9.8% | $3.3B +32.9% | $2.4B | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $83.0B -2.4% | $85.0B +9.9% | $77.4B +7.7% | $71.9B +7.3% | $67.0B | -$15.3B | $14.8B | $11.3B |
| Total Assets | $85.9B -2.8% | $88.4B +10.0% | $80.4B +9.0% | $73.7B +7.9% | $68.3B | $13.3B | $11.9B | $10.6B |
| Account Payables | $2.8B +258.2% | $768.0M +12.9% | $680.0M +35.2% | $503.0M +16.4% | $432.0M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $3.2B +10.5% | $2.9B -9.7% | $3.2B +105.6% | $1.6B -1.9% | $1.6B | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $379.0M +48.6% | $255.0M +44.1% | $177.0M +7.9% | $164.0M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 | $0 | $0 | $0 -100.0% | $20.0M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $0 -100.0% | $1.3B +0.7% | $1.3B +73.4% | $730.0M +6.9% | $683.0M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $6.0B +5.8% | $5.7B -0.9% | $5.7B +77.7% | $3.2B +1.7% | $3.2B | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $19.9B +0.8% | $19.8B +2.4% | $19.3B +6.7% | $18.1B -2.3% | $18.5B | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $11.8B -6.4% | $12.6B +9.5% | $11.5B -7.3% | $12.4B +8.0% | $11.5B | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 -100.0% | $87.0M +3.6% | $84.0M +55.6% | $54.0M -11.5% | $61.0M | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $1.4B +25.9% | $1.1B +2.1% | $1.1B +31.2% | $802.0M -17.7% | $975.0M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $33.1B -2.1% | $33.9B +4.9% | $32.3B +2.0% | $31.6B +0.9% | $31.4B | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $39.1B -1.0% | $39.5B +4.0% | $38.0B +8.9% | $34.9B +1.0% | $34.5B | $14.7B | $3.7B | $9.6B |
| Common Stock | $24.8B -3.7% | $25.7B +0.3% | $25.6B +0.3% | $25.5B +0.2% | $25.5B | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $19.8B +1.8% | $19.4B +18.3% | $16.4B +24.4% | $13.2B +27.0% | $10.4B | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $1.2B -53.8% | $2.7B +533.7% | -$618.0M -779.1% | $91.0M +104.3% | -$2.1B | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $948.0M -5.0% | $998.0M +8.6% | $919.0M | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $46.8B -4.2% | $48.9B +15.3% | $42.4B +9.1% | $38.9B +14.9% | $33.8B | $9.1B | $7.7B | $3.3B |
| Total Debt | $23.2B +0.9% | $23.0B +0.7% | $22.8B +14.6% | $19.9B -2.4% | $20.4B | $724.2M | $410.6M | $399.4M |
| Net Debt | $23.0B +3.4% | $22.3B -0.6% | $22.4B +14.9% | $19.5B -4.2% | $20.3B | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Canadian National Railway Company
TSX:CNR.TO
$96.58B
Waste Connections, Inc.
TSX:WCN.TO
$55.04B
Thomson Reuters Corporation
TSX:TRI.TO
$48.33B
Bombardier Inc.
TSX:BBD-B.TO
$29.72B
WSP Global Inc.
TSX:WSP.TO
$23.65B
TFI International Inc.
TSX:TFII.TO
$16.82B
Finning International Inc.
TSX:FTT.TO
$13.13B
Element Fleet Management Corp.
TSX:EFN.TO
$11.17B
South Bow Corporation
TSX:SOBO.TO
$10.51B
Kelso Technologies Inc.
KLS.TO
$8.30M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does CP.TO have?
Canadian Pacific Kansas City Ltd. (CP.TO) reported $184.00M in cash and equivalents in fiscal 2025.
How much debt does CP.TO carry?
Canadian Pacific Kansas City Ltd. (CP.TO) reported $23.19B of total debt, with net debt of $23.00B.
Explore More
Continue the stock analysis
Jump to another research area for this company.