Canadian Pacific Kansas City Ltd.
TSX:CP.TO · Toronto Stock Exchange
+$0.08 today
Vol 3.74M · Avg 1.27M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:CP.TO · Revenue to Net Income
Key Ratios
Analysis
$16.4B of revenue converted into $4.4B of net income for the selected period. Gross margin is 46.4% and net margin is 27.2%, showing how much revenue survives after costs and taxes. EPS is $4.88, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $15.1B +3.7% | $14.5B +15.9% | $12.6B +42.4% | $8.8B +10.2% | $8.0B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $9.0B +28.5% | $7.0B +14.6% | $6.1B +44.8% | $4.2B +23.9% | $3.4B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $6.1B -19.4% | $7.5B +17.1% | $6.4B +40.3% | $4.6B +0.1% | $4.6B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 40.3% -11.5pp | 51.9% +0.5pp | 51.3% -0.8pp | 52.1% -5.3pp | 57.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $408.0M | $0 | $0 | $0 | $0 | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $408.0M -82.7% | $2.4B +15.1% | $2.1B +62.5% | $1.3B -8.5% | $1.4B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $2.0B +6.3% | $1.9B +23.1% | $1.5B +80.9% | $853.0M +5.2% | $811.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $8.4B +12.0% | $7.5B +1111.2% | -$739.0M -113.1% | $5.7B +16.0% | $4.9B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 55.5% +4.1pp | 51.4% +57.3pp | -5.9% -70.0pp | 64.1% +3.2pp | 60.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $5.7B +9.5% | $5.2B +18.0% | $4.4B +31.8% | $3.3B +3.8% | $3.2B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 37.6% +2.0pp | 35.6% +0.7pp | 35.0% -2.8pp | 37.8% -2.3pp | 40.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $876.0M +9.4% | $801.0M +3.9% | $771.0M +18.3% | $652.0M +48.2% | $440.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$190.0M +53.3% | -$407.0M +94.5% | -$7.4B -1011.9% | $816.0M +97.1% | $414.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $5.5B +14.9% | $4.8B +256.3% | -$3.1B -173.7% | $4.1B +14.5% | $3.6B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 36.4% +3.6pp | 32.8% +57.1pp | -24.3% -71.3pp | 47.0% +1.7pp | 45.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.3B +27.0% | $1.1B +115.2% | -$7.0B -1210.8% | $628.0M -18.2% | $768.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $4.1B +11.4% | $3.7B -5.3% | $3.9B +11.7% | $3.5B +23.3% | $2.9B | $4.9B | $4.8B | $4.7B |
| Net Margin | 27.5% +1.9pp | 25.6% -5.7pp | 31.3% -8.6pp | 39.9% +4.2pp | 35.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $5 +13.6% | $4 -5.7% | $4 +11.6% | $4 -10.0% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $5 +13.3% | $4 -5.5% | $4 +11.7% | $4 -9.8% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $916.2M -1.8% | $933.0M +0.2% | $931.3M +0.1% | $930.0M +36.8% | $679.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $917.1M -1.9% | $934.6M +0.1% | $933.7M +0.1% | $932.9M +36.6% | $682.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Canadian National Railway Company
TSX:CNR.TO
$96.58B
Waste Connections, Inc.
TSX:WCN.TO
$55.04B
Thomson Reuters Corporation
TSX:TRI.TO
$48.33B
Bombardier Inc.
TSX:BBD-B.TO
$29.72B
WSP Global Inc.
TSX:WSP.TO
$23.65B
TFI International Inc.
TSX:TFII.TO
$16.82B
Finning International Inc.
TSX:FTT.TO
$13.13B
Element Fleet Management Corp.
TSX:EFN.TO
$11.17B
South Bow Corporation
TSX:SOBO.TO
$10.51B
Kelso Technologies Inc.
KLS.TO
$8.30M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CP.TO generate?
Canadian Pacific Kansas City Ltd. (CP.TO) reported $15.08B of revenue in fiscal 2025.
Is CP.TO profitable?
Canadian Pacific Kansas City Ltd. (CP.TO) reported $4.14B of net income, with a net margin of 27.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.