Cargojet Inc.
TSX:CJT.TO · Toronto Stock Exchange
+$1.55 today
Vol 0.01M · Avg 0.08M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:CJT.TO · Revenue to Net Income
Key Ratios
Analysis
$997.5M of revenue converted into $36.3M of net income for the selected period. Gross margin is 18.3% and net margin is 3.4%, showing how much revenue survives after costs and taxes. EPS is $2.40, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $992.7M -0.8% | $1.0B +14.1% | $877.5M -10.5% | $979.9M +29.3% | $757.8M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $795.6M +2.7% | $775.0M +4.8% | $739.4M +1.0% | $732.4M +39.4% | $525.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $197.1M -12.7% | $225.8M +63.5% | $138.1M -44.2% | $247.5M +6.5% | $232.4M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 19.9% -2.7pp | 22.6% +6.8pp | 15.7% -9.5pp | 25.3% -5.4pp | 30.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $84.6M -6.6% | $90.6M +28.5% | $70.5M -5.5% | $74.6M +25.4% | $59.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $84.6M -6.6% | $90.6M +28.5% | $70.5M -5.5% | $74.6M +25.4% | $59.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $187.2M +34.3% | $139.4M -8.4% | $152.2M +27.5% | $119.4M +23.0% | $97.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $331.5M -0.7% | $333.9M +25.7% | $265.7M -28.8% | $373.0M +13.4% | $328.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 33.4% +0.0pp | 33.4% +3.1pp | 30.3% -7.8pp | 38.1% -5.3pp | 43.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $112.5M -16.8% | $135.2M +100.0% | $67.6M -60.9% | $172.9M +0.0% | $172.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 11.3% -2.2pp | 13.5% +5.8pp | 7.7% -9.9pp | 17.6% -5.2pp | 22.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 -100.0% | $5.0M | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $49.7M -12.5% | $56.8M -8.1% | $61.8M +83.9% | $33.6M +8.7% | $30.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$17.9M -816.0% | $2.5M +115.7% | -$15.9M -133.8% | $47.1M +68.8% | $27.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $94.6M -31.3% | $137.7M +166.3% | $51.7M -76.5% | $220.0M +9.6% | $200.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 9.5% -4.2pp | 13.8% +7.9pp | 5.9% -16.6pp | 22.5% -4.0pp | 26.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $14.4M -50.9% | $29.3M +103.5% | $14.4M -51.0% | $29.4M -12.0% | $33.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | $80.2M -26.0% | $108.4M +190.6% | $37.3M -80.4% | $190.6M +13.9% | $167.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | 8.1% -2.8pp | 10.8% +6.6pp | 4.3% -15.2pp | 19.5% -2.6pp | 22.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $5 -21.7% | $7 +208.3% | $2 -80.3% | $11 +13.3% | $10 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $5 -21.7% | $7 +208.3% | $2 -76.9% | $9 -1.3% | $10 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $15.3M -5.6% | $16.2M -5.8% | $17.2M -0.6% | $17.3M +0.6% | $17.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $15.3M -5.6% | $16.2M -5.8% | $17.2M -15.3% | $20.3M +15.3% | $17.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Bird Construction Inc.
TSX:BDT.TO
$3.37B
Westshore Terminals Investment Corporation
TSX:WTE.TO
$2.43B
Savaria Corporation
TSX:SIS.TO
$2.10B
Mullen Group Ltd.
TSX:MTL.TO
$2.07B
Ballard Power Systems Inc.
TSX:BLDP.TO
$1.79B
Magellan Aerospace Corporation
TSX:MAL.TO
$1.78B
Black Diamond Group Limited
TSX:BDI.TO
$1.28B
ADENTRA Inc.
TSX:ADEN.TO
$841.32M
Transcontinental Inc.
TSX:TCL-A.TO
$414.32M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CJT.TO generate?
Cargojet Inc. (CJT.TO) reported $992.70M of revenue in fiscal 2025.
Is CJT.TO profitable?
Cargojet Inc. (CJT.TO) reported $80.20M of net income, with a net margin of 8.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.