Cargojet Inc.
TSX:CJT.TO · Toronto Stock Exchange
+$1.55 today
Vol 0.01M · Avg 0.08M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $80.2M -26.0% | $108.4M +190.6% | $37.3M -80.4% | $190.6M +13.9% | $167.4M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $187.2M +13.4% | $165.1M -7.5% | $178.4M +25.5% | $142.2M +22.2% | $116.4M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $14.4M -50.9% | $29.3M +103.5% | $14.4M -51.0% | $29.4M -12.0% | $33.4M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 | $0 | $0 | $0 | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$45.5M -213.2% | $40.2M +202.6% | -$39.2M -253.2% | -$11.1M +59.6% | -$27.5M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$21.0M -230.4% | $16.1M +168.5% | -$23.5M -14.1% | -$20.6M +37.4% | -$32.9M | $592.6M | $1.3B | $626.2M |
| Inventory | -$2.0M -2100.0% | $100.0K -85.7% | $700.0K +163.6% | -$1.1M -57.1% | -$700.0K | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$15.1M -165.4% | $23.1M +262.7% | -$14.2M -180.7% | $17.6M +245.1% | $5.1M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$7.4M -922.2% | $900.0K +140.9% | -$2.2M +68.6% | -$7.0M -800.0% | $1.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$1.7M +88.2% | -$14.4M -857.9% | $1.9M +102.8% | -$68.6M -53.5% | -$44.7M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $234.6M -28.6% | $328.6M +70.4% | $192.8M -31.8% | $282.5M +15.3% | $245.0M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$336.1M -34.4% | -$250.0M +6.3% | -$266.7M +56.4% | -$611.2M -120.2% | -$277.6M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $9.1M -91.3% | $105.1M -17.2% | $127.0M +18042.9% | $700.0K +107.7% | -$9.1M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$22.6M -1127.3% | $2.2M -82.0% | $12.2M +365.2% | -$4.6M -173.0% | $6.3M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$349.6M -145.0% | -$142.7M -11.9% | -$127.5M +79.3% | -$615.1M -119.4% | -$280.4M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $259.5M +953.6% | -$30.4M -151.4% | $59.2M -80.8% | $308.4M +523.0% | -$72.9M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 -100.0% | $349.8M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$86.6M +32.2% | -$127.7M -259.7% | -$35.5M -112.6% | -$16.7M -21.0% | -$13.8M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$16.0M +40.1% | -$26.7M -35.5% | -$19.7M -4.2% | -$18.9M -10.5% | -$17.1M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$36.7M -16.9% | -$31.4M +28.0% | -$43.6M -51.4% | -$28.8M +75.9% | -$119.6M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $120.2M +155.6% | -$216.2M -446.0% | -$39.6M -116.2% | $244.0M +93.0% | $126.4M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $5.2M +117.2% | -$30.3M -217.9% | $25.7M +129.0% | -$88.6M -197.4% | $91.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$101.5M -229.1% | $78.6M +206.4% | -$73.9M +77.5% | -$328.7M -908.3% | -$32.6M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Bird Construction Inc.
TSX:BDT.TO
$3.37B
Westshore Terminals Investment Corporation
TSX:WTE.TO
$2.43B
Savaria Corporation
TSX:SIS.TO
$2.10B
Mullen Group Ltd.
TSX:MTL.TO
$2.07B
Ballard Power Systems Inc.
TSX:BLDP.TO
$1.79B
Magellan Aerospace Corporation
TSX:MAL.TO
$1.78B
Black Diamond Group Limited
TSX:BDI.TO
$1.28B
ADENTRA Inc.
TSX:ADEN.TO
$841.32M
Transcontinental Inc.
TSX:TCL-A.TO
$414.32M
SEC Filings
Recent regulatory filings
No filings found.
Does CJT.TO generate free cash flow?
Cargojet Inc. (CJT.TO) generated -$101,500,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does CJT.TO produce?
Operating cash flow was $234.60M, before capital expenditures of $336.10M.
Explore More
Continue the stock analysis
Jump to another research area for this company.