CES Energy Solutions Corp.
TSX:CEU.TO · Toronto Stock Exchange
-$0.16 today
Vol 0.37M · Avg 0.87M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:CEU.TO · Revenue to Net Income
Key Ratios
Analysis
$2.5B of revenue converted into $210.9M of net income for the selected period. Gross margin is 23.5% and net margin is 8.3%, showing how much revenue survives after costs and taxes. EPS is $0.97, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.5B +6.0% | $2.4B +8.8% | $2.2B +12.5% | $1.9B +60.7% | $1.2B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.9B +8.4% | $1.8B +5.3% | $1.7B +10.4% | $1.5B +63.1% | $935.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $573.4M -1.3% | $581.1M +21.2% | $479.3M +20.8% | $396.9M +52.0% | $261.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 23.0% -1.7pp | 24.7% +2.5pp | 22.2% +1.5pp | 20.6% -1.2pp | 21.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $303.9M +1.7% | $299.0M +23.5% | $242.2M +17.5% | $206.2M +10.3% | $186.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $303.9M -3.5% | $314.8M +22.9% | $256.2M +11.4% | $230.0M +23.0% | $186.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $104.3M +21.7% | $85.7M +17.6% | $72.8M -2.2% | $74.5M +9.6% | $68.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $396.0M +11.3% | $355.9M +18.4% | $300.6M +30.5% | $230.3M +62.4% | $141.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 15.9% +0.8pp | 15.1% +1.2pp | 13.9% +1.9pp | 12.0% +0.1pp | 11.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $269.5M +1.2% | $266.3M +19.3% | $223.2M +33.6% | $167.0M +125.2% | $74.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 10.8% -0.5pp | 11.3% +1.0pp | 10.3% +1.6pp | 8.7% +2.5pp | 6.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $35.1M -3.2% | $36.3M -19.9% | $45.3M +55.8% | $29.1M +37.3% | $21.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$12.9M +57.5% | -$30.3M +9.8% | -$33.6M +16.5% | -$40.2M -84.3% | -$21.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $256.6M +8.8% | $236.0M +24.5% | $189.6M +49.6% | $126.8M +142.2% | $52.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 10.3% +0.3pp | 10.0% +1.3pp | 8.8% +2.2pp | 6.6% +2.2pp | 4.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $51.9M +15.7% | $44.8M +28.4% | $34.9M +10.8% | $31.5M +1188.8% | $2.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | $204.7M +7.1% | $191.1M +23.6% | $154.6M +62.4% | $95.2M +90.9% | $49.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | 8.2% +0.1pp | 8.1% +1.0pp | 7.1% +2.2pp | 5.0% +0.8pp | 4.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +13.4% | $1 +32.3% | $1 +67.6% | $0 +85.0% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +13.6% | $1 +32.8% | $1 +69.4% | $0 +89.5% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $219.4M -5.6% | $232.3M -6.7% | $249.1M -2.4% | $255.2M -0.0% | $255.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $222.2M -6.1% | $236.6M -7.2% | $254.9M -2.5% | $261.6M -0.7% | $263.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Baytex Energy Corp.
TSX:BTE.TO
$4.09B
Enerflex Ltd.
TSX:EFX.TO
$4.03B
Headwater Exploration Inc.
TSX:HWX.TO
$2.85B
Freehold Royalties Ltd.
TSX:FRU.TO
$2.67B
Parex Resources Inc.
TSX:PXT.TO
$2.34B
Vermilion Energy Inc.
TSX:VET.TO
$2.09B
Birchcliff Energy Ltd.
TSX:BIR.TO
$1.71B
Advantage Energy Ltd.
TSX:AAV.TO
$1.66B
Trican Well Service Ltd.
TSX:TCW.TO
$1.42B
Pason Systems Inc.
TSX:PSI.TO
$990.22M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CEU.TO generate?
CES Energy Solutions Corp. (CEU.TO) reported $2.49B of revenue in fiscal 2025.
Is CEU.TO profitable?
CES Energy Solutions Corp. (CEU.TO) reported $204.72M of net income, with a net margin of 8.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.