Bragg Gaming Group Inc.
TSX:BRAG.TO · Toronto Stock Exchange
+$0.03 today
Vol 0.01M · Avg 0.01M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $3.4M |
| Receivables | $19.5M |
| Other Current | $2.6M |
| Total Current Assets | $25.5M |
| PP&E (Net) | $4.8M |
| Goodwill | $31.5M |
| Intangible Assets | $30.0M |
| Long-term Investments | $443.7K |
| Other Non-current | $405.7K |
| Total Non-current Assets | $67.2M |
| Total Assets | $92.7M |
Analysis
Selected assets total $92.7M for Latest. The largest visible component is Goodwill at $31.5M, about 34.0% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $6.6M -36.5% | $10.5M +19.0% | $8.8M -22.1% | $11.3M -29.5% | $16.0M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 -100.0% | $59.2K | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $21.1M +5.1% | $20.1M +7.7% | $18.6M +12.1% | $16.6M +95.4% | $8.5M | $533.8M | $399.4M | -$1.7B |
| Inventory | $0 | $0 | $0 -100.0% | $1.7M -30.0% | $2.4M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $3.9M +245.0% | $1.1M +203.8% | $372.0K +190.6% | $128.0K +540.0% | $20.0K | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $31.6M -4.6% | $33.2M +14.0% | $29.1M -2.2% | $29.7M +10.3% | $27.0M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $5.2M +6.5% | $4.9M +25.3% | $3.9M +213.3% | $1.2M +48.7% | $831.0K | $1.2B | $1.5B | $687.8M |
| Goodwill | $31.2M -4.8% | $32.7M +2.5% | $31.9M +0.8% | $31.7M +28.0% | $24.7M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $30.4M -15.3% | $35.9M -6.0% | $38.1M -8.6% | $41.7M +35.2% | $30.8M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $458.2K | $0 | $0 | $0 | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 | $0 | $0 | $0 | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $404.3K -97.9% | $19.3M +5435.1% | $348.0K +640.4% | $47.0K +67.9% | $28.0K | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $67.5M -8.0% | $73.4M -1.1% | $74.3M -0.5% | $74.7M +32.3% | $56.4M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $99.2M -7.0% | $106.6M +3.1% | $103.4M -1.0% | $104.4M +25.2% | $83.4M | $13.3B | $11.9B | $10.6B |
| Account Payables | $9.1M +182.2% | $3.2M -56.9% | $7.5M +73.4% | $4.3M +105.4% | $2.1M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $3.5M -46.6% | $6.6M +169.1% | $2.4M +2143.1% | $109.0K | $0 | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $463.0K -50.2% | $929.0K -16.5% | $1.1M -9.4% | $1.2M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 | $0 | $0 -100.0% | $746.0K +2663.0% | $27.0K | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $505.7K -59.3% | $1.2M -71.9% | $4.4M +77.4% | $2.5M +281.7% | $653.9K | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $32.6M +12.1% | $29.1M +4.3% | $27.9M +14.8% | $24.3M +58.7% | $15.3M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $0 | $0 | $0 -100.0% | $6.6M | $0 | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $508.1K -25.3% | $680.0K -20.2% | $852.0K -29.1% | $1.2M -3.4% | $1.2M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 -100.0% | $1.4M | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $717.8K +47.4% | $487.0K +30.6% | $373.0K -84.2% | $2.4M +1179.3% | $184.0K | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $3.9M -0.9% | $4.0M -23.7% | $5.2M -50.5% | $10.5M +461.6% | $1.9M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $36.6M +10.5% | $33.1M -0.1% | $33.1M -5.0% | $34.9M +102.7% | $17.2M | $14.7B | $3.7B | $9.6B |
| Common Stock | $133.7M +1.5% | $131.7M +9.8% | $120.0M +9.2% | $109.9M +9.6% | $100.3M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$89.3M -10.0% | -$81.2M -6.8% | -$76.1M -5.3% | -$72.2M -5.1% | -$68.7M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $543.1K -89.8% | $5.3M +81.7% | $2.9M -28.7% | $4.1M +64.8% | $2.5M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 -100.0% | $3.5M -50.3% | $7.0M -49.1% | $13.8M | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $62.6M -14.8% | $73.5M +4.6% | $70.2M +1.0% | $69.5M +5.0% | $66.2M | $9.1B | $7.7B | $3.3B |
| Total Debt | $7.6M -26.1% | $10.3M +213.6% | $3.3M -55.7% | $7.4M +1132.5% | $600.0K | $724.2M | $410.6M | $399.4M |
| Net Debt | $944.4K +594.4% | -$191.0K +96.5% | -$5.5M -41.8% | -$3.9M +74.7% | -$15.4M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
D-BOX Technologies Inc.
TSX:DBO.TO
$261.71M
BeWhere Holdings Inc.
BEW.V
$75.74M
Victory Square Technologies Inc.
VST.CN
$71.95M
Banxa Holdings Inc.
BNXA.V
$70.43M
Minehub Technologies Inc.
MHUB.V
$59.16M
Railtown AI Technologies Inc.
RAIL.CN
$48.60M
Baylin Technologies Inc.
BYL.TO
$46.57M
NTG Clarity Networks Inc.
NCI.V
$35.52M
Axcap Ventures Inc.
AXCP.CN
$5.34M
East Side Games Group Inc.
EAGR.TO
$5.00M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does BRAG.TO have?
Bragg Gaming Group Inc. (BRAG.TO) reported $6.65M in cash and equivalents in fiscal 2025.
How much debt does BRAG.TO carry?
Bragg Gaming Group Inc. (BRAG.TO) reported $7.59M of total debt, with net debt of $944,377.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.