Bragg Gaming Group Inc.
TSX:BRAG.TO · Toronto Stock Exchange
+$0.03 today
Vol 0.01M · Avg 0.01M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:BRAG.TO · Revenue to Net Income
Key Ratios
Analysis
$106.4M of revenue converted into -$6.7M of net income for the selected period. Gross margin is 46.2% and net margin is -6.3%, showing how much revenue survives after costs and taxes. EPS is $-0.26, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $103.7M +1.7% | $102.0M +9.1% | $93.5M +10.4% | $84.7M +45.3% | $58.3M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $65.7M +37.0% | $48.0M +10.0% | $43.6M +9.9% | $39.7M +32.2% | $30.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $38.0M -29.6% | $54.0M +8.2% | $49.9M +10.8% | $45.1M +59.2% | $28.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 36.7% -16.3pp | 53.0% -0.4pp | 53.4% +0.2pp | 53.2% +4.6pp | 48.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 -100.0% | $3.2M +39.5% | $2.3M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $40.9M +7.3% | $38.1M +6.9% | $35.7M +4.6% | $34.1M +27.2% | $26.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $42.6M -26.0% | $57.6M +13.5% | $50.7M +12.2% | $45.2M +37.5% | $32.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $19.0M +12.4% | $16.9M +29.3% | $13.1M +157.1% | $5.1M +66.8% | $3.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $14.4M +11.4% | $12.9M +4.8% | $12.4M +187.2% | $4.3M +322.2% | -$1.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 13.9% +1.2pp | 12.7% -0.5pp | 13.2% +8.1pp | 5.1% +8.4pp | -3.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$4.6M -29.1% | -$3.5M -356.0% | -$777.0K -507.0% | -$128.0K +97.1% | -$4.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -4.4% -0.9pp | -3.5% -2.6pp | -0.8% -0.7pp | -0.2% +7.4pp | -7.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $31.3K | $0 -100.0% | $1.0K -92.3% | $13.0K -78.7% | $61.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $984.7K -64.2% | $2.8M +24.1% | $2.2M +125.1% | $985.0K +302.0% | $245.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$1.7M +46.9% | -$3.2M -46.9% | -$2.1M -19.5% | -$1.8M +21.2% | -$2.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$6.2M +6.7% | -$6.7M -129.0% | -$2.9M -51.9% | -$1.9M +71.2% | -$6.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -6.0% +0.5pp | -6.6% -3.4pp | -3.1% -0.9pp | -2.3% +9.2pp | -11.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.7M +208.6% | -$1.6M -270.7% | $910.0K -41.6% | $1.6M +88.6% | $826.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$7.9M -54.2% | -$5.1M -34.2% | -$3.8M -10.1% | -$3.5M +53.6% | -$7.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | -7.7% -2.6pp | -5.0% -0.9pp | -4.1% +0.0pp | -4.1% +8.8pp | -12.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 -52.4% | -$0 -23.5% | -$0 -13.3% | -$0 +61.5% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 -52.4% | -$0 -23.5% | -$0 -13.3% | -$0 +61.5% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $25.3M +4.1% | $24.3M +7.5% | $22.6M +5.6% | $21.4M +9.7% | $19.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $25.3M +4.1% | $24.3M +7.5% | $22.6M +5.6% | $21.4M +9.7% | $19.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
D-BOX Technologies Inc.
TSX:DBO.TO
$261.71M
BeWhere Holdings Inc.
BEW.V
$75.74M
Victory Square Technologies Inc.
VST.CN
$71.95M
Banxa Holdings Inc.
BNXA.V
$70.43M
Minehub Technologies Inc.
MHUB.V
$59.16M
Railtown AI Technologies Inc.
RAIL.CN
$48.60M
Baylin Technologies Inc.
BYL.TO
$46.57M
NTG Clarity Networks Inc.
NCI.V
$35.52M
Axcap Ventures Inc.
AXCP.CN
$5.34M
East Side Games Group Inc.
EAGR.TO
$5.00M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does BRAG.TO generate?
Bragg Gaming Group Inc. (BRAG.TO) reported $103.73M of revenue in fiscal 2025.
Is BRAG.TO profitable?
Bragg Gaming Group Inc. (BRAG.TO) reported -$7,935,383.00 of net income, with a net margin of -7.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.