Bonterra Energy Corp.
TSX:BNE.TO · Toronto Stock Exchange
-$0.36 today
Vol 0.02M · Avg 0.09M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:BNE.TO · Revenue to Net Income
Key Ratios
Analysis
$230.2M of revenue converted into -$24.1M of net income for the selected period. Gross margin is 10.3% and net margin is -10.6%, showing how much revenue survives after costs and taxes. EPS is $-0.66, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $216.4M -22.7% | $280.0M +2.5% | $273.1M -28.9% | $384.2M +52.7% | $251.6M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $200.1M -11.7% | $226.7M +27.8% | $177.3M -25.6% | $238.4M +37.6% | $173.2M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $16.3M -69.4% | $53.3M -44.4% | $95.8M -34.3% | $145.8M +85.9% | $78.4M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 7.5% -11.5pp | 19.0% -16.0pp | 35.1% -2.9pp | 37.9% +6.8pp | 31.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $18.6M +11.4% | $16.7M -5.8% | $17.7M +28.0% | $13.8M +21.8% | $11.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $18.6M -8.8% | $20.4M +15.1% | $17.7M +29.0% | $13.7M +58.1% | $8.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $105.6M +4.7% | $100.8M +11.4% | $90.5M -4.3% | $94.5M +18.1% | $80.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $103.3M -24.9% | $137.5M -21.2% | $174.5M -19.6% | $217.2M -35.5% | $336.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 47.7% -1.4pp | 49.1% -14.8pp | 63.9% +7.4pp | 56.5% -77.3pp | 133.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$2.3M -106.9% | $32.9M -58.3% | $78.9M -41.1% | $133.9M +87.3% | $71.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -1.0% -12.8pp | 11.8% -17.1pp | 28.9% -6.0pp | 34.9% +6.4pp | 28.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $319.0K | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $18.3M -19.9% | $22.8M -7.4% | $24.7M +36.4% | $18.1M -23.6% | $23.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$19.6M -2.5% | -$19.1M +2.2% | -$19.5M +29.0% | -$27.5M -131.4% | $87.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$21.8M -257.4% | $13.9M -76.7% | $59.4M -43.2% | $104.6M -55.1% | $233.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -10.1% -15.0pp | 4.9% -16.8pp | 21.7% -5.5pp | 27.2% -65.4pp | 92.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$4.7M -228.3% | $3.7M -74.7% | $14.4M -43.5% | $25.5M -52.4% | $53.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$17.1M -267.8% | $10.2M -77.3% | $44.9M -43.1% | $79.0M -55.9% | $179.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | -7.9% -11.6pp | 3.6% -12.8pp | 16.5% -4.1pp | 20.6% -50.7pp | 71.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 -274.1% | $0 -77.7% | $1 -45.0% | $2 -58.6% | $5 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 -274.1% | $0 -77.5% | $1 -43.4% | $2 -58.9% | $5 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $36.6M -1.8% | $37.3M +0.3% | $37.2M +3.4% | $36.0M +6.6% | $33.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $36.6M -1.9% | $37.3M -0.0% | $37.3M +0.1% | $37.3M +7.3% | $34.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Reconnaissance Energy Africa Ltd.
RECO.V
$416.77M
Gran Tierra Energy Inc.
TSX:GTE.TO
$361.02M
Mega Uranium Ltd.
TSX:MGA.TO
$245.70M
Condor Energies Inc.
TSX:CDR.TO
$171.45M
Pulse Seismic Inc.
TSX:PSD.TO
$165.84M
Sintana Energy Inc.
SEI.V
$146.95M
Tethys Petroleum Limited
TPL.V
$132.09M
Yangarra Resources Ltd.
TSX:YGR.TO
$130.94M
Questerre Energy Corporation
TSX:QEC.TO
$119.84M
Canacol Energy Ltd
CNE.TO
$52.20M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does BNE.TO generate?
Bonterra Energy Corp. (BNE.TO) reported $216.37M of revenue in fiscal 2025.
Is BNE.TO profitable?
Bonterra Energy Corp. (BNE.TO) reported -$17,125,000.00 of net income, with a net margin of -7.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.