Blackline Safety Corp.
TSX:BLN.TO · Toronto Stock Exchange
-$0.03 today
Vol 0.01M · Avg 0.47M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $45.9M |
| Receivables | $62.0M |
| Inventory | $23.3M |
| Other Current | $5.2M |
| Total Current Assets | $136.4M |
| PP&E (Net) | $16.3M |
| Goodwill | $4.9M |
| Intangible Assets | $1.8M |
| Long-term Investments | $13.2M |
| Total Non-current Assets | $36.2M |
| Total Assets | $172.6M |
Analysis
Selected assets total $172.6M for Latest. The largest visible component is Receivables at $62.0M, about 35.9% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $32.6M +102.6% | $16.1M +40.2% | $11.5M -48.8% | $22.4M -34.8% | $34.4M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $14.0M -48.1% | $27.0M +500.0% | $4.5M -47.1% | $8.5M -57.7% | $20.1M | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $55.3M +22.0% | $45.3M +11.4% | $40.7M +70.3% | $23.9M +37.7% | $17.4M | $533.8M | $399.4M | -$1.7B |
| Inventory | $21.6M +28.5% | $16.8M -1.4% | $17.1M -8.8% | $18.7M +47.2% | $12.7M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $0 | $0 | $0 -100.0% | $199.0K -94.2% | $3.4M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $129.8M +18.3% | $109.7M +43.4% | $76.5M +0.7% | $76.0M -16.2% | $90.7M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $15.8M -8.4% | $17.2M +8.4% | $15.9M +3.6% | $15.3M +26.6% | $12.1M | $1.2B | $1.5B | $687.8M |
| Goodwill | $4.9M +0.0% | $4.9M +0.0% | $4.9M +0.0% | $4.9M | $0 | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $1.5M -8.2% | $1.6M -7.9% | $1.7M -21.2% | $2.2M -9.2% | $2.4M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $14.5M +7.5% | $13.5M +33.4% | $10.1M +4.6% | $9.7M +134.2% | $4.1M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 | $0 | $0 +100.0% | -$9.7M -134.2% | -$4.1M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $14.5M +7.5% | $13.5M +33.4% | $10.1M +145.2% | -$22.4M -641.9% | $4.1M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $36.6M -1.5% | $37.2M +14.0% | $32.6M +1.7% | $32.1M +72.0% | $18.7M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $166.4M +13.3% | $146.9M +34.6% | $109.1M +1.0% | $108.0M -1.1% | $109.3M | $13.3B | $11.9B | $10.6B |
| Account Payables | $23.6M +122.2% | $10.6M +1.8% | $10.5M -3.7% | $10.9M +25.7% | $8.6M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $0 | $0 | $0 | $0 | $0 | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 | $0 | $0 | $0 | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $30.6M +20.4% | $25.4M +67.0% | $15.2M +7.6% | $14.1M +20.1% | $11.8M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $2.8M +19.7% | $2.3M -66.6% | $6.9M +367.7% | $1.5M -88.9% | $13.4M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $58.0M +4.5% | $55.5M +25.2% | $44.4M +24.4% | $35.7M +24.2% | $28.7M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $10.2M -4.2% | $10.7M +23.7% | $8.6M +0.4% | $8.6M | $0 | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $0 | $0 -100.0% | $5.4M | $0 +100.0% | -$6.2M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $16.7M +8.2% | $15.5M +1.8% | $15.2M +65.5% | $9.2M +61.8% | $5.7M | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $1.7M -70.1% | $5.6M -9.1% | $6.1M +1183.6% | $477.0K -91.6% | $5.7M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $30.3M -10.2% | $33.7M +6.8% | $31.6M +57.6% | $20.0M +175.8% | $7.3M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $88.3M -1.0% | $89.3M +17.6% | $75.9M +36.3% | $55.7M +54.8% | $36.0M | $14.7B | $3.7B | $9.6B |
| Common Stock | $260.8M +13.0% | $230.8M +18.0% | $195.7M +0.6% | $194.4M +15.6% | $168.1M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$204.0M -4.4% | -$195.3M -6.9% | -$182.7M -16.3% | -$157.2M -51.8% | -$103.5M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $8.0M -18.7% | $9.9M +13.2% | $8.7M +125.3% | $3.9M +289.9% | -$2.0M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $78.1M +35.5% | $57.6M +73.5% | $33.2M -36.6% | $52.4M -28.6% | $73.3M | $9.1B | $7.7B | $3.3B |
| Total Debt | $12.9M -5.0% | $13.6M +22.3% | $11.1M -1.3% | $11.2M +374.0% | $2.4M | $724.2M | $410.6M | $399.4M |
| Net Debt | -$19.7M -682.0% | -$2.5M -556.8% | -$384.0K +96.6% | -$11.2M +65.1% | -$32.1M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Telesat Corporation
TSX:TSAT.TO
$957.50M
Quantum eMotion Corp.
QNC.V
$954.26M
Tecsys Inc.
TSX:TCS.TO
$520.01M
Volatus Aerospace Inc.
FLT.V
$449.18M
Coveo Solutions Inc.
TSX:CVO.TO
$394.90M
Real Matters Inc.
TSX:REAL.TO
$384.06M
Computer Modelling Group Ltd.
TSX:CMG.TO
$296.77M
Xtract One Technologies Inc.
TSX:XTRA.TO
$161.16M
Dye & Durham Limited
TSX:DND.TO
$112.87M
Sylogist Ltd.
TSX:SYZ.TO
$86.54M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does BLN.TO have?
Blackline Safety Corp. (BLN.TO) reported $32.63M in cash and equivalents in fiscal 2025.
How much debt does BLN.TO carry?
Blackline Safety Corp. (BLN.TO) reported $12.90M of total debt, with net debt of -$19,721,000.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.