Black Diamond Group Limited
TSX:BDI.TO · Toronto Stock Exchange
+$0.04 today
Vol 0.04M · Avg 0.19M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $18.7M |
| Receivables | $98.0M |
| Other Current | $24.8M |
| Total Current Assets | $141.6M |
| PP&E (Net) | $796.4M |
| Intangible Assets | $77.5M |
| Tax Assets | $7.1M |
| Other Non-current | $5.0M |
| Total Non-current Assets | $886.1M |
| Total Assets | $1.0B |
Analysis
Selected assets total $1.0B for Latest. The largest visible component is PP&E (Net) at $796.4M, about 77.5% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $24.7M +85.4% | $13.3M +104.5% | $6.5M -21.6% | $8.3M +82.3% | $4.6M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $93.4M +30.1% | $71.8M +14.8% | $62.6M -13.4% | $72.2M +24.0% | $58.2M | $533.8M | $399.4M | -$1.7B |
| Inventory | $6.9M +62.8% | $4.3M -4.8% | $4.5M -0.4% | $4.5M | $0 | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $0 | $0 | $0 | $0 | $0 | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $141.2M +30.1% | $108.6M +27.7% | $85.0M -14.4% | $99.4M +30.8% | $76.0M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $789.3M +36.4% | $578.7M +13.8% | $508.3M +3.2% | $492.7M +21.3% | $406.3M | $1.2B | $1.5B | $687.8M |
| Goodwill | $17.3M +0.0% | $17.3M +2.7% | $16.9M -1.2% | $17.1M +73.5% | $9.8M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $61.0M +336.3% | $14.0M -7.3% | $15.1M -3.7% | $15.7M +42.2% | $11.0M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 -100.0% | $87.0K -93.9% | $1.4M -50.3% | $2.9M -83.1% | $17.0M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $6.7M +23.9% | $5.4M +33.3% | $4.1M -3.0% | $4.2M -45.3% | $7.7M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $5.9M -76.0% | $24.4M +45.0% | $16.8M -4.3% | $17.6M +575.7% | $2.6M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $880.2M +37.5% | $640.0M +13.7% | $562.6M +2.3% | $550.1M +21.1% | $454.4M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $1.0B +36.5% | $748.6M +15.6% | $647.6M -0.3% | $649.4M +22.5% | $530.3M | $13.3B | $11.9B | $10.6B |
| Account Payables | $13.1M +25.0% | $10.5M +17.7% | $8.9M -10.3% | $9.9M -11.9% | $11.2M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $0 -100.0% | $9.6M | $0 | $0 | $0 | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 | $0 | $0 | $0 | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $28.2M -7.4% | $30.5M +24.9% | $24.4M +6.0% | $23.0M +20.3% | $19.1M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $22.8M +337.7% | -$9.6M -159.2% | $16.2M +16.5% | $13.9M +59.4% | $8.7M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $99.6M +19.4% | $83.4M +7.6% | $77.5M +12.1% | $69.2M +4.4% | $66.3M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $351.8M +49.3% | $235.7M +23.8% | $190.4M -16.1% | $226.9M +45.8% | $155.6M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $128.8M +80.8% | $71.3M +23.8% | $57.5M +16.1% | $49.6M +67.8% | $29.5M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 -100.0% | $1.6M +21.5% | $1.4M +38.3% | $982.0K | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $18.3M +51.2% | $12.1M -10.9% | $13.6M -8.3% | $14.8M +3.3% | $14.4M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $521.4M +54.2% | $338.1M +22.4% | $276.1M -10.3% | $307.7M +41.6% | $217.3M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $620.9M +47.3% | $421.5M +19.2% | $353.7M -6.2% | $376.9M +32.9% | $283.5M | $14.7B | $3.7B | $9.6B |
| Common Stock | $441.6M +14.7% | $384.9M -0.2% | $385.6M -0.0% | $385.7M +0.3% | $384.5M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$88.4M +22.2% | -$113.6M +13.7% | -$131.6M +15.9% | -$156.5M +12.6% | -$179.1M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $18.7M -34.5% | $28.5M +107.4% | $13.7M -28.5% | $19.2M +98.3% | $9.7M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $3.1M -20.6% | $3.9M -0.7% | $3.9M -3.1% | $4.0M -67.5% | $12.3M | $1.4B | $337.8M | $931.4M |
| Total Equity | $400.5M +22.5% | $327.1M +11.3% | $294.0M +7.9% | $272.5M +10.4% | $246.8M | $9.1B | $7.7B | $3.3B |
| Total Debt | $382.5M +45.6% | $262.7M +24.0% | $211.7M -15.0% | $249.1M +38.6% | $179.7M | $724.2M | $410.6M | $399.4M |
| Net Debt | $357.8M +43.5% | $249.3M +21.5% | $205.2M -14.8% | $240.8M +37.5% | $175.1M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Mullen Group Ltd.
TSX:MTL.TO
$2.06B
Magellan Aerospace Corporation
TSX:MAL.TO
$1.79B
Cargojet Inc.
TSX:CJT.TO
$1.23B
Algoma Central Corporation
TSX:ALC.TO
$893.30M
GDI Integrated Facility Services Inc.
GDI.TO
$860.68M
Diversified Royalty Corp.
TSX:DIV.TO
$846.06M
ADENTRA Inc.
TSX:ADEN.TO
$842.77M
Dexterra Group Inc.
TSX:DXT.TO
$812.65M
Zedcor Inc.
ZDC.V
$592.35M
Chorus Aviation Inc.
TSX:CHR.TO
$572.26M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does BDI.TO have?
Black Diamond Group Limited (BDI.TO) reported $24.70M in cash and equivalents in fiscal 2025.
How much debt does BDI.TO carry?
Black Diamond Group Limited (BDI.TO) reported $382.49M of total debt, with net debt of $357.79M.
Explore More
Continue the stock analysis
Jump to another research area for this company.