Aya Gold & Silver Inc.
TSX:AYA.TO · Toronto Stock Exchange
+$0.26 today
Vol 6.48M · Avg 1.43M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:AYA.TO · Revenue to Net Income
Key Ratios
Analysis
$283.6M of revenue converted into $86.2M of net income for the selected period. Gross margin is 47.6% and net margin is 27.5%, showing how much revenue survives after costs and taxes. EPS is $0.59, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $202.1M +416.7% | $39.1M -8.7% | $42.8M +12.0% | $38.2M +11.5% | $34.3M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $118.9M +252.6% | $33.7M +24.8% | $27.0M -3.3% | $28.0M +52.9% | $18.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $83.2M +1445.3% | $5.4M -66.0% | $15.8M +53.7% | $10.3M -35.8% | $16.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 41.2% +27.4pp | 13.8% -23.1pp | 36.9% +10.0pp | 26.9% -19.8pp | 46.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $26.3M +60.6% | $16.4M +52.1% | $10.8M +29.1% | $8.3M -13.1% | $9.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $26.5M +60.5% | $16.5M +51.6% | $10.9M +28.8% | $8.4M -16.7% | $10.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $20.5M +509.1% | $3.4M -32.7% | $5.0M -21.1% | $6.3M +98.3% | $3.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $101.1M +575.2% | -$21.3M -281.4% | $11.7M +5.0% | $11.2M +30.8% | $8.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 50.0% +104.4pp | -54.4% -81.8pp | 27.4% -1.8pp | 29.2% +4.3pp | 24.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $56.7M +610.6% | -$11.1M -325.2% | $4.9M +168.0% | $1.8M -68.7% | $5.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 28.1% +56.4pp | -28.4% -39.9pp | 11.5% +6.7pp | 4.8% -12.3pp | 17.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $2.2M -43.3% | $3.9M +55.2% | $2.5M +201.0% | $827.6K +411.5% | $161.8K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $10.5M +6782.9% | $152.0K +108.2% | $73.0K -70.8% | $249.9K +8.9% | $229.4K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $13.4M +198.0% | -$13.7M -419.6% | $4.3M +56.4% | $2.7M +459.6% | -$762.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $70.1M +382.8% | -$24.8M -369.1% | $9.2M +101.2% | $4.6M -10.5% | $5.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 34.7% +98.1pp | -63.4% -84.9pp | 21.5% +9.5pp | 12.0% -2.9pp | 14.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $23.8M +1843.4% | $1.2M -68.4% | $3.9M +22.0% | $3.2M -17.2% | $3.8M | $1.3B | -$1.6B | $745.2M |
| Net Income | $45.6M +310.7% | -$21.6M -492.8% | $5.5M +1081.1% | $466.0K +251.8% | -$307.0K | $4.9B | $4.8B | $4.7B |
| Net Margin | 22.5% +77.8pp | -55.3% -68.1pp | 12.8% +11.6pp | 1.2% +2.1pp | -0.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 +294.1% | -$0 -525.0% | $0 +300.0% | $0 +422.6% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 +288.2% | -$0 -480.3% | $0 +347.0% | $0 +422.6% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $137.2M +6.1% | $129.4M +9.6% | $118.0M +12.1% | $105.3M +7.0% | $98.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $142.4M +10.0% | $129.4M +5.0% | $123.2M +9.0% | $113.0M +9.8% | $103.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Almonty Industries Inc.
TSX:AII.TO
$7.34B
Montage Gold Corp.
TSX:MAU.TO
$6.65B
Allied Gold Corporation
TSX:AAUC.TO
$4.61B
Silvercorp Metals Inc.
TSX:SVM.TO
$3.65B
Taseko Mines Limited
TSX:TKO.TO
$3.20B
Foran Mining Corporation
FOM.TO
$2.91B
Snowline Gold Corp.
SGD.V
$2.76B
Ivanhoe Electric Inc.
TSX:IE.TO
$2.46B
Labrador Iron Ore Royalty Corporation
TSX:LIF.TO
$1.85B
Vizsla Silver Corp.
TSX:VZLA.TO
$1.74B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does AYA.TO generate?
Aya Gold & Silver Inc. (AYA.TO) reported $202.10M of revenue in fiscal 2025.
Is AYA.TO profitable?
Aya Gold & Silver Inc. (AYA.TO) reported $45.56M of net income, with a net margin of 22.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.