A & W Food Services of Canada Inc.
TSX:AW.TO · Toronto Stock Exchange
+$0.15 today
Vol 0.01M · Avg 0.01M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:AW.TO · Revenue to Net Income
Key Ratios
Analysis
$292.4M of revenue converted into $55.8M of net income for the selected period. Gross margin is 48.6% and net margin is 19.0%, showing how much revenue survives after costs and taxes. EPS is $2.32, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $294.1M +0.6% | $292.3M -2.3% | $299.3M -0.0% | $299.4M +22.2% | $245.0M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $150.5M +241.9% | $44.0M -19.7% | $54.9M -67.3% | $167.8M -4.3% | $175.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $143.6M -42.2% | $248.3M +1.6% | $244.5M +85.9% | $131.5M +89.2% | $69.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 48.8% -36.1pp | 84.9% +3.3pp | 81.7% +37.7pp | 43.9% +15.6pp | 28.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $49.7M +2.2% | $48.6M +3.2% | $47.1M -52.6% | $99.3M +143.2% | $40.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $49.7M -75.8% | $205.7M -2.5% | $211.1M +112.6% | $99.3M +143.2% | $40.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $6.7M +7.3% | $6.2M +24.3% | $5.0M +12.3% | $4.5M +126.0% | $2.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $100.5M +38.8% | $72.4M -5.0% | $76.3M +21.9% | $62.6M +87.7% | $33.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 34.2% +9.4pp | 24.8% -0.7pp | 25.5% +4.6pp | 20.9% +7.3pp | 13.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $93.9M +120.7% | $42.5M +27.4% | $33.4M +3.6% | $32.2M +12.4% | $28.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 31.9% +17.4pp | 14.6% +3.4pp | 11.2% +0.4pp | 10.8% -0.9pp | 11.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $26.5M +5.1% | $25.2M +10.1% | $22.9M +0.4% | $22.8M | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $41.6M +61.6% | $25.7M +9.7% | $23.4M -0.6% | $23.6M +2880.8% | $791.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$17.2M -331.9% | $7.4M -45.8% | $13.7M +493.8% | $2.3M -86.2% | $16.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $76.7M +53.5% | $50.0M +6.1% | $47.1M +36.3% | $34.5M -23.9% | $45.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 26.1% +9.0pp | 17.1% +1.4pp | 15.7% +4.2pp | 11.5% -7.0pp | 18.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $19.8M -29.8% | $28.3M +211.7% | $9.1M +1.9% | $8.9M +3.6% | $8.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | $55.2M +364.7% | $11.9M -50.7% | $24.1M -31.5% | $35.2M -1.0% | $35.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | 18.8% +14.7pp | 4.1% -4.0pp | 8.1% -3.7pp | 11.8% -2.7pp | 14.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +360.0% | $1 -50.0% | $1 -32.0% | $1 -80.2% | $7 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +358.0% | $1 -50.0% | $1 -32.0% | $1 -80.2% | $7 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $24.0M +0.0% | $24.0M +0.0% | $24.0M +0.0% | $24.0M +401.9% | $4.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $24.1M +0.3% | $24.0M +0.0% | $24.0M +0.0% | $24.0M +401.9% | $4.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Cascades Inc.
TSX:CAS.TO
$1.13B
MTY Food Group Inc.
TSX:MTY.TO
$907.26M
Martinrea International Inc.
TSX:MRE.TO
$733.75M
TWC Enterprises Limited
TSX:TWC.TO
$609.85M
AutoCanada Inc.
TSX:ACQ.TO
$511.06M
Pollard Banknote Limited
TSX:PBL.TO
$460.96M
BMTC Group Inc.
TSX:GBT.TO
$409.08M
Pizza Pizza Royalty Corp.
TSX:PZA.TO
$327.42M
Clarke Inc.
TSX:CKI.TO
$288.67M
Odd Burger Corporation
ODD.V
$3.45M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does AW.TO generate?
A & W Food Services of Canada Inc. (AW.TO) reported $294.10M of revenue in fiscal 2025.
Is AW.TO profitable?
A & W Food Services of Canada Inc. (AW.TO) reported $55.20M of net income, with a net margin of 18.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.