ATEX Resources Inc.
TSX:ATX.TO · Toronto Stock Exchange
-$0.14 today
Vol 0.31M · Avg 0.66M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$69.5M -136.0% | -$29.5M -1.8% | -$28.9M -1161.6% | -$2.3M -143.0% | -$944.1K | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $344.3K +81.0% | $190.3K +35.3% | $140.7K +3302.8% | $4.1K | $0 | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 +100.0% | -$1.1M -26290.9% | -$4.1K | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $8.0M +181.1% | $2.9M +17.7% | $2.4M +51.1% | $1.6M +322.9% | $379.2K | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $3.5M +3208.3% | -$114.1K +9.2% | -$125.7K -251.5% | $83.0K +3090.6% | -$2.8K | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$106.2K +54.8% | -$234.9K -67.5% | -$140.3K -13.4% | -$123.7K -695.8% | $20.8K | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $3.7M +2925.6% | $120.8K +730.4% | $14.5K -93.0% | $206.6K +978.1% | -$23.5K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $13.3M +365.0% | $2.9M -38.9% | $4.7M +3001.3% | $150.7K -60.3% | $379.2K | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$44.4M -87.3% | -$23.7M -3.3% | -$22.9M -4917.7% | -$456.8K +19.5% | -$567.7K | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$30.5M -13339.5% | -$226.7K +68.4% | -$718.5K -22.1% | -$588.3K +76.3% | -$2.5M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 +100.0% | -$1.5M | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$500.0K | $0 +100.0% | -$13.5K | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$52.1K -143.0% | $121.4K +997.7% | -$13.5K +99.8% | -$7.8M -9779.3% | -$79.3K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$31.0M -29343.9% | -$105.4K +95.4% | -$2.3M +73.0% | -$8.4M -229.1% | -$2.6M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $0 -100.0% | $6.7M -49.0% | $13.1M | $0 | $0 | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $55.7M +11041.6% | $500.0K -94.9% | $9.8M -53.3% | $20.9M +534.2% | $3.3M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $30.2M +258.8% | $8.4M +4469.8% | -$192.6K -105.7% | $3.4M +1143.6% | -$326.6K | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $85.9M +450.1% | $15.6M -31.3% | $22.7M -6.6% | $24.3M +718.5% | $3.0M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $10.5M +228.8% | -$8.2M -232.9% | -$2.5M -115.9% | $15.5M +10099.5% | -$154.6K | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$74.8M -213.0% | -$23.9M -1.1% | -$23.6M -2161.9% | -$1.0M +65.7% | -$3.0M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Omai Gold Mines Corp.
OMG.V
$1.59B
Orezone Gold Corporation
TSX:ORE.TO
$1.31B
Mako Mining Corp.
MKO.V
$998.24M
Amaroq Minerals Ltd.
AMRQ.V
$791.25M
Galiano Gold Inc.
TSX:GAU.TO
$788.87M
Thor Explorations Ltd.
THX.V
$766.56M
Probe Gold Inc.
PRB.TO
$742.56M
Rusoro Mining Ltd.
RML.V
$717.58M
New Found Gold Corp.
NFG.V
$559.13M
Osisko Development Corp.
ODV.V
$551.69M
SEC Filings
Recent regulatory filings
No filings found.
Does ATX.TO generate free cash flow?
ATEX Resources Inc. (ATX.TO) generated -$74,828,674.00 of free cash flow in fiscal 2025.
How much operating cash flow does ATX.TO produce?
Operating cash flow was -$44,355,192.00, before capital expenditures of $30.47M.
Explore More
Continue the stock analysis
Jump to another research area for this company.