Athabasca Oil Corporation
TSX:ATH.TO · Toronto Stock Exchange
-$0.37 today
Vol 1.54M · Avg 3.03M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $290.5M |
| Receivables | $200.5M |
| Inventory | $53.7M |
| Other Current | $7.8M |
| Total Current Assets | $552.5M |
| PP&E (Net) | $1.9B |
| Tax Assets | $220.8M |
| Other Non-current | $48.8M |
| Total Non-current Assets | $2.1B |
| Total Assets | $2.7B |
Analysis
Selected assets total $2.7B for Latest. The largest visible component is PP&E (Net) at $1.9B, about 69.2% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $316.4M -8.3% | $344.8M +0.4% | $343.3M +73.8% | $197.5M -11.4% | $223.1M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $126.2M -8.8% | $138.4M +38.2% | $100.1M +11.9% | $89.5M +0.7% | $88.8M | $533.8M | $399.4M | -$1.7B |
| Inventory | $43.9M +1.6% | $43.2M +1.7% | $42.5M -25.3% | $56.9M +32.2% | $43.0M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $2.7M -25.4% | $3.6M +82.4% | $2.0M +150.2% | $799.0K -94.7% | $15.2M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $498.5M -7.8% | $540.6M +8.0% | $500.6M +40.4% | $356.6M -3.6% | $370.1M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $1.8B +11.6% | $1.6B +44.0% | $1.1B -21.5% | $1.4B +6.9% | $1.3B | $1.2B | $1.5B | $687.8M |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $0 | $0 | $0 | $0 | $0 | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 | $0 | $0 | $0 | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $234.1M -23.8% | $307.3M -23.8% | $403.5M -2.4% | $413.3M | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $40.1M +20.3% | $33.4M -11.5% | $37.7M -25.2% | $50.4M -4.2% | $52.6M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $2.1B +6.1% | $1.9B +24.9% | $1.5B -17.4% | $1.9B +36.6% | $1.4B | -$15.3B | $14.8B | $11.3B |
| Total Assets | $2.6B +3.1% | $2.5B +20.8% | $2.0B -8.1% | $2.2B +28.0% | $1.7B | $13.3B | $11.9B | $10.6B |
| Account Payables | $184.9M +9.7% | $168.6M +30.0% | $129.7M +2.9% | $126.1M +12.6% | $112.0M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $195.0K -91.7% | $2.3M -27.0% | $3.2M -94.5% | $58.3M -22.0% | $74.7M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $2.7M | $0 | $0 | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 | $0 | $0 +100.0% | -$126.1M -12.6% | -$112.0M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $95.2M +35.1% | $70.5M +34.9% | $52.2M -42.0% | $90.1M -9.7% | $99.7M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $280.3M +14.8% | $244.1M +31.8% | $185.1M -32.6% | $274.5M -4.2% | $286.4M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $197.8M +1.0% | $195.8M +9.0% | $179.7M +21.6% | $147.8M -52.2% | $309.6M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $46.6M +9.3% | $42.6M | $0 | $0 | $0 | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $128.9M +1.7% | $126.8M +29.7% | $97.7M +4.0% | $93.9M -14.1% | $109.3M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $377.2M +2.8% | $366.8M +31.0% | $280.1M +14.1% | $245.4M -42.9% | $429.7M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $657.4M +7.6% | $610.9M +31.3% | $465.2M -10.5% | $519.9M -27.4% | $716.2M | $14.7B | $3.7B | $9.6B |
| Common Stock | $1.7B -11.3% | $2.0B -13.6% | $2.3B -3.4% | $2.4B +4.9% | $2.2B | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$108.8M +69.3% | -$353.9M +56.9% | -$821.7M -6.6% | -$770.5M +42.6% | -$1.3B | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $0 | $0 | $0 | $0 | $0 | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $119.4M +2.3% | $116.7M | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $1.9B +1.6% | $1.9B +17.7% | $1.6B -7.4% | $1.7B +66.7% | $1.0B | $9.1B | $7.7B | $3.3B |
| Total Debt | $201.9M +1.1% | $199.7M +7.6% | $185.5M -10.0% | $206.1M -46.4% | $384.3M | $724.2M | $410.6M | $399.4M |
| Net Debt | -$114.5M +23.2% | -$149.0M +5.6% | -$157.8M -1932.9% | $8.6M -94.7% | $161.2M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Tamarack Valley Energy Ltd.
TSX:TVE.TO
$5.80B
Peyto Exploration & Development Corp.
TSX:PEY.TO
$4.97B
Gibson Energy Inc.
TSX:GEI.TO
$4.88B
Topaz Energy Corp.
TSX:TPZ.TO
$4.66B
Baytex Energy Corp.
TSX:BTE.TO
$4.09B
Paramount Resources Ltd.
TSX:POU.TO
$3.96B
NuVista Energy Ltd.
NVA.TO
$3.69B
International Petroleum Corporation
TSX:IPCO.TO
$3.57B
Freehold Royalties Ltd.
TSX:FRU.TO
$2.67B
Vermilion Energy Inc.
TSX:VET.TO
$2.11B
SEC Filings
Recent regulatory filings
No filings found.
How much cash does ATH.TO have?
Athabasca Oil Corporation (ATH.TO) reported $316.37M in cash and equivalents in fiscal 2025.
How much debt does ATH.TO carry?
Athabasca Oil Corporation (ATH.TO) reported $201.86M of total debt, with net debt of -$114,508,000.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.