Almonty Industries Inc.
TSX:AII.TO · Toronto Stock Exchange
+$0.52 today
Vol 2.22M · Avg 0.86M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $259.9M |
| Receivables | $12.8M |
| Inventory | $9.3M |
| Other Current | $4.7M |
| Total Current Assets | $286.6M |
| PP&E (Net) | $259.0M |
| Tax Assets | $2.2M |
| Other Non-current | $57.7M |
| Total Non-current Assets | $319.0M |
| Total Assets | $605.6M |
Analysis
Selected assets total $605.6M for Latest. The largest visible component is Cash & Equivalents at $259.9M, about 42.9% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $265.9M +3296.5% | $7.8M -64.4% | $22.0M +160.8% | $8.4M +705.5% | $1.0M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $5.0M +44.0% | $3.5M +4.8% | $3.3M +24.4% | $2.7M +34.8% | $2.0M | $533.8M | $399.4M | -$1.7B |
| Inventory | $9.4M +39.8% | $6.7M -14.0% | $7.8M +37.1% | $5.7M -15.7% | $6.8M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $6.5M +159.8% | $2.5M -17.7% | $3.0M -23.4% | $4.0M +272.3% | $1.1M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $286.9M +1294.4% | $20.6M -43.2% | $36.2M +74.1% | $20.8M +91.3% | $10.9M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $266.4M +32.0% | $201.9M +21.8% | $165.7M +19.4% | $138.7M +26.7% | $109.5M | $1.2B | $1.5B | $687.8M |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $0 | $0 | $0 | $0 | $0 | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 | $0 | $0 | $0 | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $2.2M -6.1% | $2.4M -7.3% | $2.6M +1.4% | $2.5M -5.2% | $2.7M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $34.2M +8.3% | $31.5M +2.2% | $30.9M +0.2% | $30.8M -28.0% | $42.8M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $302.8M +28.4% | $235.8M +18.4% | $199.1M +15.7% | $172.0M +11.0% | $155.0M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $589.7M +130.1% | $256.3M +8.9% | $235.3M +22.0% | $192.8M +16.3% | $165.9M | $13.3B | $11.9B | $10.6B |
| Account Payables | $21.1M +14.1% | $18.5M -6.1% | $19.7M +48.8% | $13.2M +7.8% | $12.3M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $27.3M +24.5% | $21.9M -35.9% | $34.2M +12.6% | $30.3M +62.3% | $18.7M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 | $0 | $0 | $0 | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $3.1M +4050.0% | $74.0K -93.0% | $1.1M +70.2% | $624.0K -51.2% | $1.3M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $10.1M | $0 | $0 +100.0% | -$2.5M +29.0% | -$3.5M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $73.7M +44.3% | $51.1M -23.4% | $66.7M +21.5% | $54.9M +34.0% | $41.0M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $134.8M -0.9% | $136.1M +41.9% | $95.9M +62.2% | $59.1M +20.7% | $49.0M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $15.0K +7.1% | $14.0K +0.0% | $14.0K +0.0% | $14.0K +0.0% | $14.0K | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $23.3M -22.3% | $30.0M +24.0% | $24.2M -38.0% | $39.0M +1.8% | $38.4M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $158.2M -4.8% | $166.2M +38.3% | $120.1M +22.3% | $98.2M +12.4% | $87.4M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $231.9M +6.7% | $217.3M +16.3% | $186.8M +22.0% | $153.1M +19.3% | $128.4M | $14.7B | $3.7B | $9.6B |
| Common Stock | $568.0M +287.7% | $146.5M +15.0% | $127.4M +6.7% | $119.4M +6.2% | $112.4M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$282.1M -134.7% | -$120.2M -15.7% | -$103.9M -9.3% | -$95.1M -18.0% | -$80.6M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$7.8M -68.8% | -$4.6M -140.2% | $11.5M +240.0% | $3.4M +230.0% | -$2.6M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $61.3M +4457.7% | $1.3M +8.3% | $1.2M -89.7% | $12.1M +46.2% | $8.3M | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $357.8M +815.8% | $39.1M -19.5% | $48.5M +22.0% | $39.8M +6.0% | $37.5M | $9.1B | $7.7B | $3.3B |
| Total Debt | $162.1M +2.6% | $158.0M +21.5% | $130.1M +45.4% | $89.5M +32.2% | $67.7M | $724.2M | $410.6M | $399.4M |
| Net Debt | -$103.8M -169.1% | $150.2M +39.0% | $108.0M +33.3% | $81.0M +21.6% | $66.7M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Skeena Resources Limited
TSX:SKE.TO
$5.33B
Silvercorp Metals Inc.
TSX:SVM.TO
$3.74B
Taseko Mines Limited
TSX:TKO.TO
$3.25B
Foran Mining Corporation
FOM.TO
$2.91B
Snowline Gold Corp.
SGD.V
$2.76B
Altius Minerals Corporation
TSX:ALS.TO
$2.64B
Alphamin Resources Corp.
AFM.V
$1.85B
Vizsla Silver Corp.
TSX:VZLA.TO
$1.78B
Northern Dynasty Minerals Ltd.
TSX:NDM.TO
$1.71B
Lithium Americas Corp.
TSX:LAC.TO
$1.39B
SEC Filings
Recent regulatory filings
No filings found.
How much cash does AII.TO have?
Almonty Industries Inc. (AII.TO) reported $265.95M in cash and equivalents in fiscal 2025.
How much debt does AII.TO carry?
Almonty Industries Inc. (AII.TO) reported $162.11M of total debt, with net debt of -$103,835,000.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.