Almonty Industries Inc.
TSX:AII.TO · Toronto Stock Exchange
+$0.52 today
Vol 2.22M · Avg 0.86M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:AII.TO · Revenue to Net Income
Key Ratios
Analysis
$50.0M of revenue converted into -$132.6M of net income for the selected period. Gross margin is 16.9% and net margin is -405.3%, showing how much revenue survives after costs and taxes. EPS is $-0.73, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $32.5M +12.8% | $28.8M +28.1% | $22.5M -9.2% | $24.8M +18.9% | $20.8M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $30.1M +12.2% | $26.9M +25.4% | $21.4M -3.7% | $22.2M +23.2% | $18.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.4M +20.6% | $2.0M +81.9% | $1.1M -57.5% | $2.5M -8.6% | $2.8M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 7.3% +0.5pp | 6.8% +2.0pp | 4.8% -5.5pp | 10.3% -3.1pp | 13.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $31.6M +255.6% | $8.9M +27.7% | $7.0M -30.1% | $10.0M +26.1% | $7.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $31.6M +255.6% | $8.9M +27.7% | $7.0M -30.1% | $10.0M +26.1% | $7.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.0M -6.9% | $1.1M +4.0% | $1.1M -17.0% | $1.3M -27.2% | $1.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$156.4M -1427.3% | -$10.2M -202.2% | -$3.4M +50.6% | -$6.9M -106.2% | -$3.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -480.9% -445.4pp | -35.5% -20.5pp | -15.1% +12.6pp | -27.6% -11.7pp | -15.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$29.2M -322.6% | -$6.9M -17.8% | -$5.9M +27.9% | -$8.2M -59.6% | -$5.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -89.9% -65.9pp | -24.0% +2.1pp | -26.1% +6.8pp | -32.9% -8.4pp | -24.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.5M | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $4.0M -11.7% | $4.6M -9.4% | $5.0M +30.6% | $3.9M +10.8% | $3.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$132.2M -1367.6% | -$9.0M -211.1% | -$2.9M +51.6% | -$6.0M -90.6% | -$3.1M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$161.4M -913.7% | -$15.9M -81.6% | -$8.8M +38.0% | -$14.1M -71.4% | -$8.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -496.5% -441.3pp | -55.2% -16.3pp | -39.0% +18.0pp | -57.0% -17.5pp | -39.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $470.0K +26.3% | $372.0K +455.2% | $67.0K -81.2% | $356.0K +172.4% | -$492.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$161.9M -893.5% | -$16.3M -84.4% | -$8.8M +39.0% | -$14.5M -86.9% | -$7.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | -498.0% -441.5pp | -56.5% -17.3pp | -39.3% +19.2pp | -58.4% -21.2pp | -37.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 -1115.0% | -$0 -64.6% | -$0 +42.6% | -$0 -73.9% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 -1115.0% | -$0 -60.5% | -$0 +42.9% | -$0 -75.0% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $208.0M -18.1% | $254.0M +15.0% | $220.9M +6.7% | $207.0M +6.8% | $193.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $208.0M -18.1% | $254.0M +12.1% | $226.7M +6.3% | $213.1M +7.5% | $198.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Skeena Resources Limited
TSX:SKE.TO
$5.33B
Silvercorp Metals Inc.
TSX:SVM.TO
$3.74B
Taseko Mines Limited
TSX:TKO.TO
$3.25B
Foran Mining Corporation
FOM.TO
$2.91B
Snowline Gold Corp.
SGD.V
$2.76B
Altius Minerals Corporation
TSX:ALS.TO
$2.64B
Alphamin Resources Corp.
AFM.V
$1.85B
Vizsla Silver Corp.
TSX:VZLA.TO
$1.78B
Northern Dynasty Minerals Ltd.
TSX:NDM.TO
$1.71B
Lithium Americas Corp.
TSX:LAC.TO
$1.39B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does AII.TO generate?
Almonty Industries Inc. (AII.TO) reported $32.51M of revenue in fiscal 2025.
Is AII.TO profitable?
Almonty Industries Inc. (AII.TO) reported -$161,913,000.00 of net income, with a net margin of -498.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.