Altus Group Limited

Altus Group Limited

Real Estate

TSX:AIF.TO · Toronto Stock Exchange

Market Cap $1.90B Beta 0.82 P/E (TTM) -105.0
$44.51 +0.45%

+$0.20 today

52W Low $36.97High $63.07

Vol 0.51M · Avg 0.22M

EPS (TTM) -$0.43 Div Yield 1.34%Real Estate - Services

Income Statement

Follow revenue through to earnings

Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.

Altus Group Limited

Stock Ticker Earnings Waterfall

TSX:AIF.TO · Revenue to Net Income

Key Ratios

EPS$-0.41
Gross Margin63.5%
Net Margin-3.7%
P/E Ratio171.8
P/S Ratio18.3

Analysis

$504.9M of revenue converted into -$17.3M of net income for the selected period. Gross margin is 63.5% and net margin is -3.7%, showing how much revenue survives after costs and taxes. EPS is $-0.41, tying the income statement back to per-share earnings.

Income Statement

Annual data · 5 periods

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Revenue
$502.9M
-3.2%
$519.7M
+2.0%
$509.7M
-30.7%
$735.5M
+17.6%
$625.4M
$809.6M$921.6M$731.2M
Cost of Revenue
$210.3M
-37.5%
$336.3M
-1.2%
$340.5M
-26.6%
$463.9M
+15.6%
$401.5M
$725.6M$804.0M$882.4M
Gross Profit
$292.6M
+59.5%
$183.4M
+8.4%
$169.2M
-37.7%
$271.5M
+21.2%
$223.9M
$8.9B$7.6B$6.2B
Gross Margin
58.2%
+22.9pp
35.3%
+2.1pp
33.2%
-3.7pp
36.9%
+1.1pp
35.8%
9.8%28.9%38.3%
Research & Development
$49.8M
+251.2%
$14.2M
+6.4%
$13.3M
+0.9%
$13.2M
+111.3%
$6.3M
$983.2M$1.3B$490.4M
Selling, General & Admin
$216.8M
+116.7%
$100.0M
-13.3%
$115.4M
-22.2%
$148.2M
+24.3%
$119.2M
$620.6M$923.0M-$1.5B
Operating Expenses
$266.6M
+133.5%
$114.2M
-11.3%
$128.7M
-20.3%
$161.4M
+28.6%
$125.5M
$5.3B$7.0B$8.7B
Depreciation & Amortization
$39.5M
+90.4%
$20.8M
-17.4%
$25.2M
-19.0%
$31.1M
+14.5%
$27.1M
$374.2M$1.2B$631.8M
EBITDA
$56.8M
-5.6%
$60.2M
+79.2%
$33.6M
-64.6%
$94.9M
+11.3%
$85.2M
-$15.2B$6.8B$9.3B
EBITDA Margin
11.3%
-0.3pp
11.6%
+5.0pp
6.6%
-6.3pp
12.9%
-0.7pp
13.6%
5.6%46.3%42.0%
Operating Income
$26.0M
-62.4%
$69.2M
+70.8%
$40.5M
-63.2%
$110.1M
+11.9%
$98.4M
$12.3B$14.0B-$15.7B
Operating Margin
5.2%
-8.1pp
13.3%
+5.4pp
7.9%
-7.0pp
15.0%
-0.8pp
15.7%
16.6%24.1%22.0%
Interest Income
$14.3M
+3319.3%
$419.0K
+131.5%
$181.0K
-64.2%
$505.0K
+105.3%
$246.0K
-$1.5B-$1.6B$405.0M
Interest Expense
$8.2M
-58.3%
$19.6M
-9.8%
$21.7M
+49.3%
$14.6M
+120.7%
$6.6M
$1.1B$1.0B$1.2B
Other Income / Expenses
-$17.0M
+78.7%
-$79.6M
-10.3%
-$72.2M
+32.0%
-$106.2M
-65.4%
-$64.2M
-$1.5B$1.4B$1.2B
Income Before Tax
$9.0M
+186.5%
-$10.4M
+67.0%
-$31.7M
-916.5%
$3.9M
-88.7%
$34.2M
$3.3B$4.9B$3.6B
Pre-Tax Margin
1.8%
+3.8pp
-2.0%
+4.2pp
-6.2%
-6.7pp
0.5%
-4.9pp
5.5%
20.8%18.7%26.2%
Income Tax Expense
$10.3M
+206.2%
-$9.7M
-632.6%
$1.8M
-62.0%
$4.8M
-44.7%
$8.6M
$1.3B-$1.6B$745.2M
Net Income
-$15.9M
-218.2%
$13.4M
+31.2%
$10.2M
+1254.9%
-$886.0K
-103.4%
$25.7M
$4.9B$4.8B$4.7B
Net Margin
-3.2%
-5.7pp
2.6%
+0.6pp
2.0%
+2.1pp
-0.1%
-4.2pp
4.1%
12.4%17.5%22.5%
EPS (Basic)
-$0
-224.1%
$0
+26.1%
$0
+1250.0%
-$0
-103.2%
$1
$400.8M$703.2M$1.3B
EPS (Diluted)
-$0
-224.1%
$0
+31.8%
$0
+1200.0%
-$0
-103.3%
$1
$766.2M$609.4M$452.6M
Weighted Avg Shares
$44.0M
-4.0%
$45.8M
+1.1%
$45.3M
+2.3%
$44.3M
+6.3%
$41.7M
$757.8M$925.8M$1.1B
Weighted Avg Shares (Diluted)
$44.0M
-6.0%
$46.8M
+1.9%
$45.9M
+2.9%
$44.6M
+4.0%
$42.9M
$1.2B$924.4M$678.0M

Older periods hidden.

Sign in to unlock

SEC Filings

Recent regulatory filings

No filings found.

How much revenue does AIF.TO generate?

Altus Group Limited (AIF.TO) reported $502.89M of revenue in fiscal 2025.

Is AIF.TO profitable?

Altus Group Limited (AIF.TO) reported -$15,861,000.00 of net income, with a net margin of -3.2%.

Explore More

Continue the stock analysis

Jump to another research area for this company.