Air Canada

Air Canada

Industrials

TSX:AC.TO · Toronto Stock Exchange

Market Cap $6.87B Beta 1.64 P/E (TTM) 8.6
$23.55 +0.99%

+$0.23 today

52W Low $16.45High $23.72

Vol 8.18M · Avg 2.99M

EPS (TTM) $2.70Airlines, Airports & Air Services

Income Statement

Follow revenue through to earnings

Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.

Air Canada

Stock Ticker Earnings Waterfall

TSX:AC.TO · Revenue to Net Income

Key Ratios

EPS$2.60
Gross Margin31.1%
Net Margin3.5%
P/E Ratio11.7
P/S Ratio1.0

Analysis

$23.0B of revenue converted into $794.0M of net income for the selected period. Gross margin is 31.1% and net margin is 3.5%, showing how much revenue survives after costs and taxes. EPS is $2.60, tying the income statement back to per-share earnings.

Income Statement

Annual data · 5 periods

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Revenue
$22.4B
+0.5%
$22.3B
+1.9%
$21.8B
+31.9%
$16.6B
+158.7%
$6.4B
$809.6M$921.6M$731.2M
Cost of Revenue
$15.5B
-7.6%
$16.8B
+7.1%
$15.7B
+14.0%
$13.8B
+80.3%
$7.6B
$725.6M$804.0M$882.4M
Gross Profit
$6.9B
+25.6%
$5.5B
-11.3%
$6.2B
+120.0%
$2.8B
+327.1%
-$1.2B
$8.9B$7.6B$6.2B
Gross Margin
30.6%
+6.1pp
24.5%
-3.7pp
28.2%
+11.3pp
16.9%
+36.1pp
-19.2%
9.8%28.9%38.3%
Research & Development
$0
$0
$0
$0
$0
$983.2M$1.3B$490.4M
Selling, General & Admin
$1.8B
+1.9%
$1.7B
+5.0%
$1.7B
+30.6%
$1.3B
+92.0%
$659.0M
$620.6M$923.0M-$1.5B
Operating Expenses
$5.9B
+41.5%
$4.2B
+8.3%
$3.9B
+29.8%
$3.0B
+64.0%
$1.8B
$5.3B$7.0B$8.7B
Depreciation & Amortization
$2.0B
+11.8%
$1.8B
+5.6%
$1.7B
+3.8%
$1.6B
+1.5%
$1.6B
$374.2M$1.2B$631.8M
EBITDA
$3.4B
+11.9%
$3.0B
-37.2%
$4.8B
+378.8%
$1.0B
+162.3%
-$1.6B
-$15.2B$6.8B$9.3B
EBITDA Margin
15.2%
+1.5pp
13.7%
-8.5pp
22.2%
+16.1pp
6.1%
+31.5pp
-25.4%
5.6%46.3%42.0%
Operating Income
$918.0M
-27.3%
$1.3B
-44.6%
$2.3B
+1318.7%
-$187.0M
+93.9%
-$3.0B
$12.3B$14.0B-$15.7B
Operating Margin
4.1%
-1.6pp
5.7%
-4.8pp
10.4%
+11.6pp
-1.1%
+46.5pp
-47.6%
16.6%24.1%22.0%
Interest Income
$222.0M
-48.5%
$431.0M
+3.6%
$416.0M
+147.6%
$168.0M
+133.3%
$72.0M
-$1.5B-$1.6B$405.0M
Interest Expense
$606.0M
-17.1%
$731.0M
-21.4%
$930.0M
+3.8%
$896.0M
+22.4%
$732.0M
$1.1B$1.0B$1.2B
Other Income / Expenses
-$129.0M
+82.8%
-$748.0M
-1016.4%
-$67.0M
+95.0%
-$1.3B
-43.5%
-$932.0M
-$1.5B$1.4B$1.2B
Income Before Tax
$789.0M
+53.2%
$515.0M
-76.7%
$2.2B
+245.1%
-$1.5B
+61.7%
-$4.0B
$3.3B$4.9B$3.6B
Pre-Tax Margin
3.5%
+1.2pp
2.3%
-7.8pp
10.1%
+19.3pp
-9.2%
+53.0pp
-62.2%
20.8%18.7%26.2%
Income Tax Expense
$145.0M
+112.0%
-$1.2B
-1782.8%
-$64.0M
-136.4%
$176.0M
+146.4%
-$379.0M
$1.3B-$1.6B$745.2M
Net Income
$644.0M
-62.6%
$1.7B
-24.4%
$2.3B
+233.9%
-$1.7B
+52.8%
-$3.6B
$4.9B$4.8B$4.7B
Net Margin
2.9%
-4.9pp
7.7%
-2.7pp
10.4%
+20.7pp
-10.3%
+46.0pp
-56.3%
12.4%17.5%22.5%
EPS (Basic)
$2
-57.0%
$5
-23.3%
$6
+232.0%
-$5
+53.7%
-$10
$400.8M$703.2M$1.3B
EPS (Diluted)
$2
-60.4%
$5
-20.9%
$6
+225.7%
-$5
+53.7%
-$10
$766.2M$609.4M$452.6M
Weighted Avg Shares
$311.0M
-13.1%
$358.0M
+0.0%
$358.0M
+0.0%
$358.0M
+2.0%
$351.0M
$757.8M$925.8M$1.1B
Weighted Avg Shares (Diluted)
$320.0M
-14.9%
$376.0M
+0.0%
$376.0M
+5.0%
$358.0M
+2.0%
$351.0M
$1.2B$924.4M$678.0M

Older periods hidden.

Sign in to unlock

SEC Filings

Recent regulatory filings

No filings found.

How much revenue does AC.TO generate?

Air Canada (AC.TO) reported $22.37B of revenue in fiscal 2025.

Is AC.TO profitable?

Air Canada (AC.TO) reported $644.00M of net income, with a net margin of 2.9%.

Explore More

Continue the stock analysis

Jump to another research area for this company.