ZKH Group Limited
NYSE:ZKH · New York Stock Exchange
-$0.05 today
Vol 0.11M · Avg 0.19M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$135.9M +49.3% | -$268.0M +11.9% | -$304.3M +58.4% | -$731.1M -950.4% | -$69.6M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $48.4M -11.7% | $54.8M -25.5% | $73.5M -3.4% | $76.1M +43.5% | $53.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $53.8M -50.4% | $108.5M +523.9% | $17.4M -45.5% | $31.9M -82.6% | $183.3M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $18.7M -93.1% | $271.6M +165.5% | -$414.6M -4085.8% | $10.4M +100.7% | -$1.5B | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$76.3M -112.3% | $621.2M +206.1% | -$585.5M -136.7% | -$247.3M +78.1% | -$1.1B | $592.6M | $1.3B | $626.2M |
| Inventory | -$73.6M -516.4% | $17.7M +133.4% | -$53.0M -161.7% | $85.8M +126.1% | -$329.2M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $161.0M | $0 | $0 -100.0% | $119.8M | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $7.5M +102.1% | -$367.2M -264.1% | $223.8M +329.6% | $52.1M +202.3% | -$50.9M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $23.7M -62.0% | $62.2M +3.5% | $60.1M -44.6% | $108.5M +357.8% | -$42.1M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $8.5M -96.3% | $229.1M +140.3% | -$567.9M -12.6% | -$504.2M +63.5% | -$1.4B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$51.6M +37.9% | -$83.0M -49.4% | -$55.6M -10.9% | -$50.1M +68.3% | -$158.1M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $3.6M | $0 | $0 | $0 +100.0% | -$10.2M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$475.0M -352.9% | -$104.9M +91.9% | -$1.3B -1188.1% | -$100.0M +93.2% | -$1.5B | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $208.0M -55.0% | $461.9M +7.3% | $430.6M +330.1% | $100.1M -93.5% | $1.5B | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 +100.0% | -$1.8M -411.5% | -$349.0K -198.3% | -$117.0K -102.3% | $5.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$315.6M -214.3% | $276.1M +130.4% | -$908.3M -2352.2% | -$37.0M +60.8% | -$94.4M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$64.1M +72.6% | -$234.1M -169.9% | $335.0M -75.0% | $1.3B +611.9% | $188.3M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 -100.0% | $385.8M | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$39.9M +2.1% | -$40.8M | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $2.4M -87.8% | $19.6M +488.5% | -$5.0M +86.8% | -$38.1M -178.0% | -$13.7M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$101.6M +60.2% | -$255.3M -135.7% | $715.7M -45.1% | $1.3B +646.0% | $174.6M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $48.7M +213.2% | $15.5M +208.3% | $5.0M -95.7% | $117.5M +1451.0% | -$8.7M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$360.0M -235.1% | $266.5M +135.3% | -$755.5M -186.0% | $878.9M +167.0% | -$1.3B | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$43.0M -129.5% | $146.0M +123.4% | -$623.5M -12.5% | -$554.3M +64.0% | -$1.5B | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Arko Corp.
NASDAQ:ARKO
$858.22M
MarineMax, Inc.
NYSE:HZO
$761.40M
Betterware de México, S.A.P.I. de C.V.
NYSE:BWMX
$666.67M
Ranpak Holdings Corp.
NYSE:PACK
$621.06M
Miller Industries, Inc.
NYSE:MLR
$568.42M
Johnson Outdoors Inc.
NASDAQ:JOUT
$486.21M
The Honest Company, Inc.
NASDAQ:HNST
$409.49M
Lands' End, Inc.
NASDAQ:LE
$385.64M
Innoviz Technologies Ltd.
NASDAQ:INVZ
$130.36M
Venu Holding Corporation
AMEX:VENU
$116.50M
SEC Filings
Recent regulatory filings
No filings found.
Does ZKH generate free cash flow?
ZKH Group Limited (ZKH) generated -$43,048,333.00 of free cash flow in fiscal 2025.
How much operating cash flow does ZKH produce?
Operating cash flow was $8.55M, before capital expenditures of $51.60M.
Explore More
Continue the stock analysis
Jump to another research area for this company.