Zimmer Biomet Holdings, Inc.
NYSE:ZBH · New York Stock Exchange
+$0.87 today
Vol 1.59M · Avg 2.28M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $705.2M -22.1% | $905.2M -11.7% | $1.0B +252.0% | $291.2M -34.6% | $445.5M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $1.1B +9.8% | $996.3M +4.7% | $951.7M +2.7% | $926.4M -1.2% | $937.7M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$87.2M -82.8% | -$47.7M +50.5% | -$96.3M -49.5% | -$64.4M +36.9% | -$102.1M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 -100.0% | $101.0M +1.2% | $99.8M -5.0% | $105.0M +38.2% | $76.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$104.9M +77.0% | -$455.4M -14.9% | -$396.2M -27.2% | -$311.4M -132.0% | -$134.2M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$127.3M -41.9% | -$89.7M -72.8% | -$51.9M +71.9% | -$184.7M -352.7% | -$40.8M | $592.6M | $1.3B | $626.2M |
| Inventory | $98.2M +96.8% | $49.9M +120.8% | -$240.4M -218.0% | -$75.6M -800.0% | -$8.4M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $101.8M +131.6% | -$322.0M -482.3% | -$55.3M -153.7% | $103.0M +19.1% | $86.5M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$177.6M -89.7% | -$93.6M -92.6% | -$48.6M +68.5% | -$154.1M +10.1% | -$171.5M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $90.1M | $0 +100.0% | -$2.5M -100.7% | $337.9M +22.3% | $276.3M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $1.7B +13.2% | $1.5B -5.2% | $1.6B +23.1% | $1.3B -14.3% | $1.5B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$224.5M +37.1% | -$356.8M +9.6% | -$394.5M -81.3% | -$217.6M -43.2% | -$152.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$1.4B -404.2% | -$276.3M -104.8% | -$134.9M -35.2% | -$99.8M | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$300.9M -25.2% | -$240.3M +22.9% | -$311.7M -20.7% | -$258.3M +5.6% | -$273.6M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 -100.0% | $22.1M -33.8% | $33.4M -62.6% | $89.4M +4605.3% | $1.9M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$4.7M +97.5% | -$189.8M -154.4% | -$74.6M -2.8% | -$72.6M +17.8% | -$88.3M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$2.0B -122.5% | -$888.1M -14.0% | -$778.9M -47.2% | -$529.2M -5.1% | -$503.6M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $1.0B +87.7% | $536.3M +882.2% | $54.6M +105.1% | -$1.1B -0.5% | -$1.1B | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $39.7M | $0 | $0 | $0 -100.0% | $122.5M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$487.0M +43.9% | -$868.0M -25.4% | -$692.2M -447.6% | -$126.4M | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$190.3M +2.9% | -$196.0M +2.4% | -$200.9M +0.1% | -$201.2M -0.5% | -$200.1M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$42.8M -199.1% | $43.2M -42.4% | $75.0M -86.2% | $544.5M +414.0% | -$173.4M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $326.0M +167.3% | -$484.5M +36.5% | -$763.5M +9.5% | -$843.8M +35.4% | -$1.3B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $19.1M +211.7% | -$17.1M -2000.0% | $900.0K +106.2% | -$14.5M -9.8% | -$13.2M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $66.4M -39.5% | $109.7M +173.6% | $40.1M +139.0% | -$102.8M +68.2% | -$323.6M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $1.5B +28.9% | $1.1B -3.7% | $1.2B +11.2% | $1.1B -20.8% | $1.3B | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
DexCom, Inc.
NASDAQ:DXCM
$27.95B
Illumina, Inc.
NASDAQ:ILMN
$24.50B
West Pharmaceutical Services, Inc.
NYSE:WST
$23.17B
Waters Corporation
NYSE:WAT
$23.17B
United Therapeutics Corporation
NASDAQ:UTHR
$22.76B
Quest Diagnostics Incorporated
NYSE:DGX
$21.58B
Labcorp Holdings Inc.
NYSE:LH
$20.98B
STERIS plc
NYSE:STE
$19.74B
Incyte Corporation
NASDAQ:INCY
$19.62B
Smith & Nephew plc
NYSE:SNN
$12.74B
SEC Filings
Recent regulatory filings
No filings found.
Does ZBH generate free cash flow?
Zimmer Biomet Holdings, Inc. (ZBH) generated $1.47B of free cash flow in fiscal 2025.
How much operating cash flow does ZBH produce?
Operating cash flow was $1.70B, before capital expenditures of $224.50M.
Explore More
Continue the stock analysis
Jump to another research area for this company.