Yum! Brands, Inc.
NYSE:YUM · New York Stock Exchange
-$2.53 today
Vol 2.69M · Avg 2.05M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:YUM · Revenue to Net Income
Key Ratios
Analysis
$8.5B of revenue converted into $1.7B of net income for the selected period. Gross margin is 45.8% and net margin is 20.4%, showing how much revenue survives after costs and taxes. EPS is $6.21, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $8.2B +8.8% | $7.5B +6.7% | $7.1B +3.4% | $6.8B +3.9% | $6.6B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $4.4B +11.5% | $4.0B +10.8% | $3.6B +1.3% | $3.5B +3.4% | $3.4B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $3.8B +5.8% | $3.6B +2.5% | $3.5B +5.7% | $3.3B +4.5% | $3.2B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 46.2% -1.3pp | 47.5% -1.9pp | 49.4% +1.1pp | 48.3% +0.2pp | 48.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.3B +15.8% | $1.1B -8.6% | $1.2B +4.6% | $1.1B +7.5% | $1.1B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.3B +6.9% | $1.2B +0.3% | $1.2B +5.2% | $1.1B +9.1% | $1.0B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $206.0M +17.7% | $175.0M +14.4% | $153.0M +4.8% | $146.0M -11.0% | $164.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $2.8B +8.5% | $2.6B +3.2% | $2.5B +6.4% | $2.3B -2.0% | $2.4B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 33.9% -0.1pp | 34.0% -1.1pp | 35.1% +1.0pp | 34.1% -2.1pp | 36.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $2.5B +5.3% | $2.4B +3.7% | $2.3B +6.0% | $2.2B +2.2% | $2.1B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 30.8% -1.0pp | 31.8% -0.9pp | 32.8% +0.8pp | 32.0% -0.5pp | 32.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $500.0M +2.2% | $489.0M -4.7% | $513.0M -2.7% | $527.0M -3.1% | $544.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$453.0M +9.9% | -$503.0M -0.6% | -$500.0M +4.8% | -$525.0M -12.9% | -$465.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $2.1B +9.3% | $1.9B +4.5% | $1.8B +9.4% | $1.7B -0.7% | $1.7B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 25.3% +0.1pp | 25.2% -0.5pp | 25.7% +1.4pp | 24.3% -1.1pp | 25.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $518.0M +25.1% | $414.0M +87.3% | $221.0M -34.4% | $337.0M +240.4% | $99.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.6B +4.9% | $1.5B -7.0% | $1.6B +20.5% | $1.3B -15.9% | $1.6B | $4.9B | $4.8B | $4.7B |
| Net Margin | 19.0% -0.7pp | 19.7% -2.9pp | 22.6% +3.2pp | 19.4% -4.6pp | 23.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $6 +5.9% | $5 -7.0% | $6 +22.7% | $5 -12.6% | $5 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $6 +6.5% | $5 -6.8% | $6 +22.5% | $5 -12.5% | $5 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $278.0M -1.4% | $282.0M +0.4% | $281.0M -1.7% | $286.0M -3.7% | $297.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $278.0M -2.5% | $285.0M +0.0% | $285.0M -1.7% | $290.0M -4.0% | $302.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
eBay Inc.
NASDAQ:EBAY
$47.96B
D.R. Horton, Inc.
NYSE:DHI
$44.84B
Carnival Corporation & plc
NYSE:CCL
$42.86B
Chipotle Mexican Grill, Inc.
NYSE:CMG
$41.63B
Carnival Corporation & plc
CUK
$36.52B
Las Vegas Sands Corp.
NYSE:LVS
$31.89B
Copart, Inc.
NASDAQ:CPRT
$27.70B
Restaurant Brands International Inc.
NYSE:QSR
$25.51B
Flutter Entertainment plc
NYSE:FLUT
$17.68B
Yum China Holdings, Inc.
NYSE:YUMC
$14.99B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does YUM generate?
Yum! Brands, Inc. (YUM) reported $8.21B of revenue in fiscal 2025.
Is YUM profitable?
Yum! Brands, Inc. (YUM) reported $1.56B of net income, with a net margin of 19.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.